Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 317,828 305,321 330,593 316,040 324,506
2. Deductions of revenue 118 145 66 128 70
3. Net revenues (1)-(2) 317,710 305,175 330,528 315,912 324,436
4. Cost of goods sold 274,516 259,878 274,523 269,884 269,865
5. Gross profit (3)-(4) 43,194 45,298 56,005 46,028 54,572
6. Revenue of financial operations 2,392 626 134 2,346 2,280
7. Financial expense 1,311 1,567 1,588 1,507 1,448
-In which: Loan interest expenses 1,311 1,567 1,588 1,507 1,448
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,528 9,126 10,299 9,066 11,279
10. Enterprise administration expenses 29,887 20,229 22,247 21,775 27,868
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,859 15,002 22,005 16,025 16,257
12. Other income 842 778 832 833 3,097
13. Other expenses 787 768 837 1,124 1,082
14. Other profit (12)-(13) 55 11 -5 -291 2,015
15. Total accounting profit before tax (11)+(14) 3,914 15,013 22,000 15,735 18,272
16. Costs of current corporate income tax 3,019 3,038 1,963 2,556 7,054
17. Costs of deferred corporate income tax -2,171 2,470 622 -3,337
18. Costs of corporate income tax (16)+(17) 848 3,038 4,433 3,178 3,717
19. Profit after corporate income tax (15)-(18) 3,066 11,975 17,567 12,557 14,556
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,066 11,975 17,567 12,557 14,556
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)