Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 316,040 324,506 305,379 325,410 324,097
2. Deductions of revenue 128 70 117 83 113
3. Net revenues (1)-(2) 315,912 324,436 305,262 325,327 323,985
4. Cost of goods sold 269,884 269,865 249,815 263,857 269,174
5. Gross profit (3)-(4) 46,028 54,572 55,447 61,470 54,811
6. Revenue of financial operations 2,346 2,280 872 359 2,451
7. Financial expense 1,507 1,448 1,351 1,446 1,501
-In which: Loan interest expenses 1,507 1,448 1,351 1,446 1,501
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,066 11,279 9,866 9,965 10,886
10. Enterprise administration expenses 21,775 27,868 27,690 24,383 28,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,025 16,257 17,411 26,034 16,087
12. Other income 833 3,097 748 978 1,220
13. Other expenses 1,124 1,082 813 843 906
14. Other profit (12)-(13) -291 2,015 -65 136 315
15. Total accounting profit before tax (11)+(14) 15,735 18,272 17,346 26,170 16,402
16. Costs of current corporate income tax 2,556 7,054 3,500 2,938 2,150
17. Costs of deferred corporate income tax 622 -3,337 2,327 1,161
18. Costs of corporate income tax (16)+(17) 3,178 3,717 3,500 5,265 3,311
19. Profit after corporate income tax (15)-(18) 12,557 14,556 13,846 20,905 13,091
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,557 14,556 13,846 20,905 13,091
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0