Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 46,831 33,264 23,063 23,674 25,061
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,831 33,264 23,063 23,674 25,061
4. Cost of goods sold 43,411 30,404 20,620 21,391 22,464
5. Gross profit (3)-(4) 3,420 2,860 2,443 2,282 2,596
6. Revenue of financial operations 1,330 5,243 269 1,177 166
7. Financial expense 540 1,806 1,039 4,490 1,751
-In which: Loan interest expenses 940 1,088 1,002 1,753 1,740
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 55 126 79 74 115
10. Enterprise administration expenses 905 1,222 1,252 1,327 1,385
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,249 4,949 343 -2,432 -490
12. Other income 0 0 0
13. Other expenses 0 0 1 0
14. Other profit (12)-(13) 0 0 -1 0
15. Total accounting profit before tax (11)+(14) 3,249 4,949 342 -2,434 -490
16. Costs of current corporate income tax 234 851 199 -309
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 234 851 199 -309 0
19. Profit after corporate income tax (15)-(18) 3,014 4,098 143 -2,125 -490
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,014 4,098 143 -2,125 -490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)