Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 16,001 13,555 30,934 21,538 22,587
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,001 13,555 30,934 21,538 22,587
4. Cost of goods sold 13,793 11,979 27,682 19,061 22,127
5. Gross profit (3)-(4) 2,208 1,576 3,252 2,477 460
6. Revenue of financial operations 1,526 31 730 23 1,433
7. Financial expense 597 3,524 3,055 935 -602
-In which: Loan interest expenses 1,022 888 868 891 908
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 85 121 231 141 44
10. Enterprise administration expenses 815 849 919 1,091 987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,238 -2,887 -224 333 1,464
12. Other income 0
13. Other expenses 0 3 0 6
14. Other profit (12)-(13) 0 -3 0 -6
15. Total accounting profit before tax (11)+(14) 2,238 -2,890 -224 333 1,458
16. Costs of current corporate income tax 226 -267 -147 186 70
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 226 -267 -147 186 70
19. Profit after corporate income tax (15)-(18) 2,011 -2,623 -77 148 1,388
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,011 -2,623 -77 148 1,388
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)