Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 13,555 30,934 21,538 22,587 46,831
2. Deductions of revenue 0
3. Net revenues (1)-(2) 13,555 30,934 21,538 22,587 46,831
4. Cost of goods sold 11,979 27,682 19,061 22,127 43,411
5. Gross profit (3)-(4) 1,576 3,252 2,477 460 3,420
6. Revenue of financial operations 31 730 23 1,433 1,330
7. Financial expense 3,524 3,055 935 -602 540
-In which: Loan interest expenses 888 868 891 908 940
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 121 231 141 44 55
10. Enterprise administration expenses 849 919 1,091 987 905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,887 -224 333 1,464 3,249
12. Other income 0
13. Other expenses 3 0 6
14. Other profit (12)-(13) -3 0 -6
15. Total accounting profit before tax (11)+(14) -2,890 -224 333 1,458 3,249
16. Costs of current corporate income tax -267 -147 186 70 234
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -267 -147 186 70 234
19. Profit after corporate income tax (15)-(18) -2,623 -77 148 1,388 3,014
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,623 -77 148 1,388 3,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)