Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 23,856 18,153 16,001 13,555 30,934
2. Deductions of revenue
3. Net revenues (1)-(2) 23,856 18,153 16,001 13,555 30,934
4. Cost of goods sold 25,110 14,989 13,793 11,979 27,682
5. Gross profit (3)-(4) -1,254 3,164 2,208 1,576 3,252
6. Revenue of financial operations 81 319 1,526 31 730
7. Financial expense -689 1,024 597 3,524 3,055
-In which: Loan interest expenses 999 1,002 1,022 888 868
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 48 135 85 121 231
10. Enterprise administration expenses 1,202 1,033 815 849 919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,734 1,291 2,238 -2,887 -224
12. Other income 82
13. Other expenses 4 58 0 3
14. Other profit (12)-(13) 78 -58 0 -3
15. Total accounting profit before tax (11)+(14) -1,656 1,234 2,238 -2,890 -224
16. Costs of current corporate income tax 335 226 -267 -147
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 335 226 -267 -147
19. Profit after corporate income tax (15)-(18) -1,656 898 2,011 -2,623 -77
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,656 898 2,011 -2,623 -77
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)