Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 30,934 21,538 22,587 46,831 33,264
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,934 21,538 22,587 46,831 33,264
4. Cost of goods sold 27,682 19,061 22,127 43,411 30,404
5. Gross profit (3)-(4) 3,252 2,477 460 3,420 2,860
6. Revenue of financial operations 730 23 1,433 1,330 5,243
7. Financial expense 3,055 935 -602 540 1,806
-In which: Loan interest expenses 868 891 908 940 1,088
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 231 141 44 55 126
10. Enterprise administration expenses 919 1,091 987 905 1,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -224 333 1,464 3,249 4,949
12. Other income 0 0
13. Other expenses 0 6 0
14. Other profit (12)-(13) 0 -6 0
15. Total accounting profit before tax (11)+(14) -224 333 1,458 3,249 4,949
16. Costs of current corporate income tax -147 186 70 234 851
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -147 186 70 234 851
19. Profit after corporate income tax (15)-(18) -77 148 1,388 3,014 4,098
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -77 148 1,388 3,014 4,098
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)