ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
390,618
|
259,344
|
307,387
|
311,510
|
310,440
|
I. Cash and cash equivalents
|
36,334
|
41,563
|
21,764
|
22,682
|
31,618
|
1. Cash
|
36,334
|
41,563
|
21,764
|
22,682
|
31,618
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
352,292
|
215,871
|
285,160
|
287,096
|
276,886
|
1. Short-term receivables of customers
|
256,810
|
211,520
|
235,288
|
293,446
|
279,385
|
2. Prepayments to suppliers
|
23,193
|
11,724
|
10,846
|
15,252
|
22,195
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
50,000
|
0
|
0
|
6. Other short-term receivables
|
83,287
|
4,609
|
2,429
|
1,817
|
1,226
|
7. Provision for doubtful short-term receivables
|
-10,999
|
-11,982
|
-13,403
|
-23,419
|
-25,920
|
IV. Inventories
|
1,984
|
1,898
|
421
|
1,727
|
1,918
|
1. Inventories
|
1,984
|
1,898
|
421
|
1,727
|
1,918
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8
|
12
|
42
|
5
|
19
|
1. Short-term prepaid expenses
|
8
|
12
|
42
|
5
|
13
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
6
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,335
|
37,150
|
35,473
|
64,558
|
31,993
|
I. Long-term receivables
|
1,148
|
774
|
1,022
|
30,714
|
580
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
818
|
444
|
692
|
30,384
|
280
|
5. Other long-term receivables
|
330
|
330
|
330
|
330
|
300
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
22,059
|
20,422
|
19,684
|
18,150
|
16,616
|
1. Tangible fixed assets
|
14,521
|
12,884
|
12,146
|
10,611
|
9,077
|
- Cost
|
26,774
|
26,774
|
24,699
|
24,396
|
24,396
|
- Accumulated depreciation
|
-12,253
|
-13,891
|
-12,554
|
-13,785
|
-15,319
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,538
|
7,538
|
7,538
|
7,538
|
7,538
|
- Cost
|
7,538
|
7,538
|
7,538
|
7,538
|
7,538
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
3,630
|
3,385
|
10,796
|
10,292
|
9,789
|
- Cost
|
6,487
|
6,487
|
14,183
|
14,183
|
14,183
|
- Accumulated depreciation
|
-2,857
|
-3,102
|
-3,387
|
-3,890
|
-4,394
|
IV. Long-term assets in progress
|
9,620
|
9,620
|
2,402
|
2,402
|
2,402
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,620
|
9,620
|
2,402
|
2,402
|
2,402
|
IV. Long-term financial investments
|
2,638
|
2,888
|
1,565
|
1,814
|
1,769
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
2,888
|
2,888
|
2,888
|
2,888
|
2,888
|
4. Provision for diminution in value of financial long-term investments
|
-250
|
0
|
-1,323
|
-1,074
|
-1,119
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
240
|
61
|
5
|
1,186
|
838
|
1. Long-term prepaid expenses
|
240
|
61
|
5
|
1,186
|
838
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
429,954
|
296,495
|
342,860
|
376,068
|
342,433
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
196,683
|
66,846
|
103,115
|
138,162
|
107,282
|
I. Current liabilities
|
193,705
|
63,886
|
99,339
|
134,770
|
104,140
|
1. Borrowings and short-term financial leased liabilities
|
133,241
|
33,783
|
80,666
|
97,429
|
67,425
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,715
|
2,831
|
2,835
|
1,256
|
5,539
|
4. Advances from customers
|
1,474
|
575
|
482
|
416
|
553
|
5. Taxes and other payables to the State Budget
|
20,259
|
4,344
|
7,485
|
5,602
|
4,003
|
6. Payables to employees
|
2,734
|
2,408
|
2,351
|
2,032
|
1,532
|
7. Short-term accrued expenses
|
812
|
48
|
1,219
|
1,270
|
961
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
23,991
|
16,723
|
1,023
|
23,436
|
21,628
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,480
|
3,173
|
3,279
|
3,330
|
2,499
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,978
|
2,960
|
3,776
|
3,392
|
3,142
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,978
|
2,960
|
3,776
|
3,392
|
3,142
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
233,270
|
229,648
|
239,745
|
237,906
|
235,151
|
I. ShareHolder's equity
|
233,270
|
229,648
|
239,745
|
237,906
|
235,151
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
40,880
|
40,880
|
42,089
|
42,089
|
42,089
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-66,457
|
-66,457
|
-55,824
|
-55,824
|
-55,824
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,797
|
21,170
|
22,346
|
23,584
|
24,908
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
89,050
|
84,055
|
81,134
|
78,057
|
73,978
|
- After tax undistributed profit accumulated to the end of prior period
|
41,148
|
70,393
|
50,188
|
44,962
|
43,992
|
- Profit after tax undistributed this period
|
47,902
|
13,662
|
30,946
|
33,094
|
29,986
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
429,954
|
296,495
|
342,860
|
376,068
|
342,433
|