Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 305,368 315,819 373,076 323,945 357,131
I. Cash and cash equivalents 13,400 25,584 55,945 8,914 24,666
1. Cash 13,400 25,584 55,945 8,914 24,666
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 20,000 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 20,000 0
III. Short-term receivables 288,267 287,706 315,107 292,837 329,970
1. Short-term receivables of customers 297,513 303,560 320,200 306,911 348,487
2. Prepayments to suppliers 15,252 8,538 19,857 12,096 8,405
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 1,107 1,213 1,435 -26,876 578
7. Provision for doubtful short-term receivables -25,605 -25,605 -26,385 706 -27,501
IV. Inventories 3,679 2,497 1,995 2,160 2,430
1. Inventories 3,679 2,497 1,995 2,160 2,430
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 22 32 29 34 65
1. Short-term prepaid expenses 16 26 23 28 58
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 6 6 6 6 6
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 86,911 86,289 63,769 63,282 60,478
I. Long-term receivables 57,300 57,300 300 300 300
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 57,000 57,000 0 0 0
5. Other long-term receivables 300 300 300 300 300
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 15,518 15,205 14,893 14,759 14,443
1. Tangible fixed assets 7,979 7,667 7,355 7,221 6,904
- Cost 21,696 21,696 21,696 21,876 21,876
- Accumulated depreciation -13,717 -14,029 -14,341 -14,655 -14,972
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 7,538 7,538 7,538 7,538 7,538
- Cost 7,538 7,538 7,538 7,538 7,538
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 9,537 9,411 9,286 9,160 9,034
- Cost 14,183 14,183 14,183 14,183 14,183
- Accumulated depreciation -4,645 -4,771 -4,897 -5,023 -5,149
IV. Long-term assets in progress 2,402 2,402 36,585 36,585 36,585
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 2,402 2,402 36,585 36,585 36,585
IV. Long-term financial investments 1,814 1,814 2,495 2,321 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 2,888 2,888 2,888 2,888 0
4. Provision for diminution in value of financial long-term investments -1,074 -1,074 -393 -567 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 340 156 211 156 116
1. Long-term prepaid expenses 340 156 211 156 116
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 392,279 402,108 436,845 387,227 417,609
CAPITAL RESOURCES
A. LIABILITIES 155,178 161,876 200,530 142,996 178,512
I. Current liabilities 151,992 158,638 197,413 139,878 175,395
1. Borrowings and short-term financial leased liabilities 119,706 140,075 157,632 120,361 147,456
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 11,100 9,987 11,715 10,030 8,748
4. Advances from customers 227 66 891 72 564
5. Taxes and other payables to the State Budget 2,403 1,726 4,883 3,527 2,187
6. Payables to employees 3,056 3,158 1,583 2,927 2,529
7. Short-term accrued expenses 613 568 772 635 631
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 12,958 1,526 18,854 1,409 12,454
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 1,929 1,533 1,083 917 827
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 3,186 3,237 3,117 3,117 3,117
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 3,186 3,237 3,117 3,117 3,117
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 237,101 240,232 236,315 244,231 239,097
I. ShareHolder's equity 237,101 240,232 236,315 244,231 239,097
1. Owner's investment capital 150,000 150,000 150,000 150,000 150,000
2. Share capital surplus 42,089 42,089 42,089 42,089 42,089
3. Bond conversion option -55,824 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 -55,824 -55,824 -55,824 -55,824
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 25,807 25,807 25,807 25,807 27,057
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 75,028 78,160 74,243 82,158 75,775
- After tax undistributed profit accumulated to the end of prior period 60,959 60,959 43,007 73,306 60,327
- Profit after tax undistributed this period 14,070 17,201 31,236 8,853 15,448
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 392,279 402,108 436,845 387,227 417,609