|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
305,368
|
315,819
|
373,076
|
323,945
|
357,131
|
|
I. Cash and cash equivalents
|
13,400
|
25,584
|
55,945
|
8,914
|
24,666
|
|
1. Cash
|
13,400
|
25,584
|
55,945
|
8,914
|
24,666
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
20,000
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20,000
|
0
|
|
III. Short-term receivables
|
288,267
|
287,706
|
315,107
|
292,837
|
329,970
|
|
1. Short-term receivables of customers
|
297,513
|
303,560
|
320,200
|
306,911
|
348,487
|
|
2. Prepayments to suppliers
|
15,252
|
8,538
|
19,857
|
12,096
|
8,405
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,107
|
1,213
|
1,435
|
-26,876
|
578
|
|
7. Provision for doubtful short-term receivables
|
-25,605
|
-25,605
|
-26,385
|
706
|
-27,501
|
|
IV. Inventories
|
3,679
|
2,497
|
1,995
|
2,160
|
2,430
|
|
1. Inventories
|
3,679
|
2,497
|
1,995
|
2,160
|
2,430
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
22
|
32
|
29
|
34
|
65
|
|
1. Short-term prepaid expenses
|
16
|
26
|
23
|
28
|
58
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
6
|
6
|
6
|
6
|
6
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
86,911
|
86,289
|
63,769
|
63,282
|
60,478
|
|
I. Long-term receivables
|
57,300
|
57,300
|
300
|
300
|
300
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
57,000
|
57,000
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
300
|
300
|
300
|
300
|
300
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
15,518
|
15,205
|
14,893
|
14,759
|
14,443
|
|
1. Tangible fixed assets
|
7,979
|
7,667
|
7,355
|
7,221
|
6,904
|
|
- Cost
|
21,696
|
21,696
|
21,696
|
21,876
|
21,876
|
|
- Accumulated depreciation
|
-13,717
|
-14,029
|
-14,341
|
-14,655
|
-14,972
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,538
|
7,538
|
7,538
|
7,538
|
7,538
|
|
- Cost
|
7,538
|
7,538
|
7,538
|
7,538
|
7,538
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
9,537
|
9,411
|
9,286
|
9,160
|
9,034
|
|
- Cost
|
14,183
|
14,183
|
14,183
|
14,183
|
14,183
|
|
- Accumulated depreciation
|
-4,645
|
-4,771
|
-4,897
|
-5,023
|
-5,149
|
|
IV. Long-term assets in progress
|
2,402
|
2,402
|
36,585
|
36,585
|
36,585
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,402
|
2,402
|
36,585
|
36,585
|
36,585
|
|
IV. Long-term financial investments
|
1,814
|
1,814
|
2,495
|
2,321
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
2,888
|
2,888
|
2,888
|
2,888
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,074
|
-1,074
|
-393
|
-567
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
340
|
156
|
211
|
156
|
116
|
|
1. Long-term prepaid expenses
|
340
|
156
|
211
|
156
|
116
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
392,279
|
402,108
|
436,845
|
387,227
|
417,609
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
155,178
|
161,876
|
200,530
|
142,996
|
178,512
|
|
I. Current liabilities
|
151,992
|
158,638
|
197,413
|
139,878
|
175,395
|
|
1. Borrowings and short-term financial leased liabilities
|
119,706
|
140,075
|
157,632
|
120,361
|
147,456
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
11,100
|
9,987
|
11,715
|
10,030
|
8,748
|
|
4. Advances from customers
|
227
|
66
|
891
|
72
|
564
|
|
5. Taxes and other payables to the State Budget
|
2,403
|
1,726
|
4,883
|
3,527
|
2,187
|
|
6. Payables to employees
|
3,056
|
3,158
|
1,583
|
2,927
|
2,529
|
|
7. Short-term accrued expenses
|
613
|
568
|
772
|
635
|
631
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
12,958
|
1,526
|
18,854
|
1,409
|
12,454
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,929
|
1,533
|
1,083
|
917
|
827
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
3,186
|
3,237
|
3,117
|
3,117
|
3,117
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,186
|
3,237
|
3,117
|
3,117
|
3,117
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
237,101
|
240,232
|
236,315
|
244,231
|
239,097
|
|
I. ShareHolder's equity
|
237,101
|
240,232
|
236,315
|
244,231
|
239,097
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
42,089
|
42,089
|
42,089
|
42,089
|
42,089
|
|
3. Bond conversion option
|
-55,824
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
-55,824
|
-55,824
|
-55,824
|
-55,824
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
25,807
|
25,807
|
25,807
|
25,807
|
27,057
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
75,028
|
78,160
|
74,243
|
82,158
|
75,775
|
|
- After tax undistributed profit accumulated to the end of prior period
|
60,959
|
60,959
|
43,007
|
73,306
|
60,327
|
|
- Profit after tax undistributed this period
|
14,070
|
17,201
|
31,236
|
8,853
|
15,448
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
392,279
|
402,108
|
436,845
|
387,227
|
417,609
|