Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 234,664 277,864 227,452 277,178 291,105
2. Deductions of revenue 0
3. Net revenues (1)-(2) 234,664 277,864 227,452 277,178 291,105
4. Cost of goods sold 219,816 247,559 206,086 252,152 259,542
5. Gross profit (3)-(4) 14,848 30,304 21,366 25,027 31,562
6. Revenue of financial operations 1,278 5,381 1,766 2,543 2,033
7. Financial expense 2,012 1,668 2,201 3,344 3,281
-In which: Loan interest expenses 2,012 2,349 2,027 3,090 3,281
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,819 10,899 6,715 10,462 14,672
10. Enterprise administration expenses 2,289 5,180 3,158 5,449 4,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,006 17,939 11,058 8,315 11,000
12. Other income 78 78 63 38 37
13. Other expenses 170 413 55 37 22
14. Other profit (12)-(13) -92 -336 9 1 15
15. Total accounting profit before tax (11)+(14) 3,914 17,603 11,066 8,316 11,015
16. Costs of current corporate income tax 783 3,568 2,213 1,721 2,245
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 783 3,568 2,213 1,721 2,245
19. Profit after corporate income tax (15)-(18) 3,132 14,035 8,853 6,595 8,770
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,132 14,035 8,853 6,595 8,770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0