Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 231,609 156,250 189,157 546,200 225,260
2. Deductions of revenue
3. Net revenues (1)-(2) 231,609 156,250 189,157 546,200 225,260
4. Cost of goods sold 196,170 133,747 173,504 487,799 195,939
5. Gross profit (3)-(4) 35,439 22,503 15,654 58,401 29,321
6. Revenue of financial operations 4,391 748 2,118 3,828 1,958
7. Financial expense 2,471 1,413 1,029 3,542 1,064
-In which: Loan interest expenses 2,161 1,413 1,150 3,542 1,019
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,724 6,995 9,511 25,350 9,173
10. Enterprise administration expenses 9,788 3,372 -473 9,475 7,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,846 11,470 7,705 23,862 13,788
12. Other income 82 51 97 202 601
13. Other expenses 105 40 80 837 51
14. Other profit (12)-(13) -23 11 17 -635 550
15. Total accounting profit before tax (11)+(14) 15,823 11,481 7,722 23,227 14,338
16. Costs of current corporate income tax 3,198 2,296 1,570 4,671 2,908
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,198 2,296 1,570 4,671 2,908
19. Profit after corporate income tax (15)-(18) 12,625 9,185 6,152 18,556 11,430
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,625 9,185 6,152 18,556 11,430
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)