Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 189,157 546,200 225,260 155,375 216,212
2. Deductions of revenue
3. Net revenues (1)-(2) 189,157 546,200 225,260 155,375 216,212
4. Cost of goods sold 173,504 487,799 195,939 137,040 196,067
5. Gross profit (3)-(4) 15,654 58,401 29,321 18,335 20,144
6. Revenue of financial operations 2,118 3,828 1,958 796 3,107
7. Financial expense 1,029 3,542 1,064 1,005 1,559
-In which: Loan interest expenses 1,150 3,542 1,019 1,005 1,604
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,511 25,350 9,173 5,274 10,633
10. Enterprise administration expenses -473 9,475 7,254 2,675 4,009
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,705 23,862 13,788 10,177 7,049
12. Other income 97 202 601 652 91
13. Other expenses 80 837 51 239 101
14. Other profit (12)-(13) 17 -635 550 412 -10
15. Total accounting profit before tax (11)+(14) 7,722 23,227 14,338 10,590 7,039
16. Costs of current corporate income tax 1,570 4,671 2,908 2,118 1,441
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,570 4,671 2,908 2,118 1,441
19. Profit after corporate income tax (15)-(18) 6,152 18,556 11,430 8,472 5,598
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,152 18,556 11,430 8,472 5,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)