Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 225,260 155,375 216,212 234,664 277,864
2. Deductions of revenue 0
3. Net revenues (1)-(2) 225,260 155,375 216,212 234,664 277,864
4. Cost of goods sold 195,939 137,040 196,067 219,816 247,559
5. Gross profit (3)-(4) 29,321 18,335 20,144 14,848 30,304
6. Revenue of financial operations 1,958 796 3,107 1,278 5,381
7. Financial expense 1,064 1,005 1,559 2,012 1,668
-In which: Loan interest expenses 1,019 1,005 1,604 2,012 2,349
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,173 5,274 10,633 7,819 10,899
10. Enterprise administration expenses 7,254 2,675 4,009 2,289 5,180
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,788 10,177 7,049 4,006 17,939
12. Other income 601 652 91 78 78
13. Other expenses 51 239 101 170 413
14. Other profit (12)-(13) 550 412 -10 -92 -336
15. Total accounting profit before tax (11)+(14) 14,338 10,590 7,039 3,914 17,603
16. Costs of current corporate income tax 2,908 2,118 1,441 783 3,568
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,908 2,118 1,441 783 3,568
19. Profit after corporate income tax (15)-(18) 11,430 8,472 5,598 3,132 14,035
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,430 8,472 5,598 3,132 14,035
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)