Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,263,875 2,513,046 3,219,870 3,411,894 3,721,508
2. Deductions of revenue 545 4,445 831 1,519 4,270
3. Net revenues (1)-(2) 2,263,329 2,508,601 3,219,039 3,410,375 3,717,238
4. Cost of goods sold 1,615,195 1,834,808 2,332,750 2,509,269 2,674,272
5. Gross profit (3)-(4) 648,135 673,793 886,289 901,106 1,042,966
6. Revenue of financial operations 17,829 22,736 35,103 41,458 39,540
7. Financial expense 6,175 2,115 7,080 11,183 12,194
-In which: Loan interest expenses 5,551 2,267 3,446 8,588 4,979
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 306,168 347,961 494,781 474,560 571,746
10. Enterprise administration expenses 133,803 117,815 144,517 168,607 185,309
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 219,817 228,638 275,015 288,214 313,258
12. Other income 5,035 4,210 2,605 1,385 7,640
13. Other expenses 1,530 364 555 117 5,075
14. Other profit (12)-(13) 3,505 3,847 2,051 1,268 2,565
15. Total accounting profit before tax (11)+(14) 223,322 232,484 277,065 289,482 315,823
16. Costs of current corporate income tax 44,696 46,497 55,413 57,896 65,717
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 44,696 46,497 55,413 57,896 65,717
19. Profit after corporate income tax (15)-(18) 178,626 185,987 221,652 231,585 250,106
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 178,626 185,987 221,652 231,585 250,106
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)