Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,513,046 3,219,870 3,411,894 3,721,508 4,087,670
2. Deductions of revenue 4,445 831 1,519 4,270 4,167
3. Net revenues (1)-(2) 2,508,601 3,219,039 3,410,375 3,717,238 4,083,503
4. Cost of goods sold 1,834,808 2,332,750 2,509,269 2,674,272 2,940,107
5. Gross profit (3)-(4) 673,793 886,289 901,106 1,042,966 1,143,396
6. Revenue of financial operations 22,736 35,103 41,458 39,540 29,635
7. Financial expense 2,115 7,080 11,183 12,194 12,988
-In which: Loan interest expenses 2,267 3,446 8,588 4,979 8,924
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 347,961 494,781 474,560 571,746 601,511
10. Enterprise administration expenses 117,815 144,517 168,607 185,309 210,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 228,638 275,015 288,214 313,258 347,936
12. Other income 4,210 2,605 1,385 7,640 9,316
13. Other expenses 364 555 117 5,075 1,077
14. Other profit (12)-(13) 3,847 2,051 1,268 2,565 8,239
15. Total accounting profit before tax (11)+(14) 232,484 277,065 289,482 315,823 356,176
16. Costs of current corporate income tax 46,497 55,413 57,896 65,717 71,235
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 46,497 55,413 57,896 65,717 71,235
19. Profit after corporate income tax (15)-(18) 185,987 221,652 231,585 250,106 284,940
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 185,987 221,652 231,585 250,106 284,940
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)