Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 994,551 887,865 975,139 1,055,196 1,158,505
2. Deductions of revenue 3,755 84 318 242 345
3. Net revenues (1)-(2) 990,796 887,781 974,821 1,054,954 1,158,160
4. Cost of goods sold 706,916 655,551 694,066 750,012 830,901
5. Gross profit (3)-(4) 283,880 232,230 280,756 304,942 327,259
6. Revenue of financial operations 1,156 2,596 6,604 5,169 15,265
7. Financial expense 5,100 4,328 2,890 2,913 2,857
-In which: Loan interest expenses 2,714 2,361 2,299 2,396 1,868
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 160,044 118,722 147,378 157,081 185,308
10. Enterprise administration expenses 38,763 36,831 50,162 57,746 65,858
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,129 74,945 86,930 92,371 88,502
12. Other income 884 5,213 3,445 2,327 2,819
13. Other expenses 159 104 109 716 147
14. Other profit (12)-(13) 724 5,109 3,337 1,611 2,671
15. Total accounting profit before tax (11)+(14) 81,853 80,054 90,267 93,981 91,173
16. Costs of current corporate income tax 16,371 16,011 18,053 18,796 18,235
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 16,371 16,011 18,053 18,796 18,235
19. Profit after corporate income tax (15)-(18) 65,483 64,043 72,213 75,185 72,939
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 65,483 64,043 72,213 75,185 72,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)