Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 5,954,159 7,631,527 7,511,889 7,955,463 9,111,141
2. Deductions of revenue 69,735 3,668 7,126 2,769 0
3. Net revenues (1)-(2) 5,884,423 7,627,859 7,504,763 7,952,694 9,111,141
4. Cost of goods sold 4,775,984 6,213,032 6,127,289 6,488,116 7,412,871
5. Gross profit (3)-(4) 1,108,439 1,414,827 1,377,474 1,464,578 1,698,269
6. Revenue of financial operations 86,408 85,505 126,621 106,896 113,798
7. Financial expense 72,823 103,276 121,729 104,094 113,038
-In which: Loan interest expenses 70,896 89,259 105,556 71,665 92,581
8. Profit or loss from joint ventures, associated companies 24,820 31,875 41,316 33,137 50,968
9. Cost of sales 388,401 514,287 523,280 540,606 564,582
10. Enterprise administration expenses 380,001 486,838 477,986 490,944 589,513
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 378,443 427,807 422,417 468,967 595,902
12. Other income 12,048 5,421 9,770 9,988 6,771
13. Other expenses 11,465 7,036 4,543 15,389 4,051
14. Other profit (12)-(13) 583 -1,616 5,227 -5,401 2,720
15. Total accounting profit before tax (11)+(14) 379,026 426,191 427,643 463,566 598,622
16. Costs of current corporate income tax 57,258 44,917 46,498 68,881 98,093
17. Costs of deferred corporate income tax 49 -543 1,537 -592 -1,251
18. Costs of corporate income tax (16)+(17) 57,306 44,375 48,035 68,289 96,842
19. Profit after corporate income tax (15)-(18) 321,719 381,816 379,608 395,277 501,780
20. Interest after tax of shareholders who not control 76,520 56,223 55,174 71,614 103,163
21. Profit after tax of parent company shareholders (19)-(20) 245,200 325,594 324,434 323,663 398,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)