Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,923,857 5,954,159 7,631,527 7,511,889 7,955,463
2. Deductions of revenue -42 69,735 3,668 7,126 2,769
3. Net revenues (1)-(2) 4,923,899 5,884,423 7,627,859 7,504,763 7,952,694
4. Cost of goods sold 3,998,540 4,775,984 6,213,032 6,127,289 6,488,116
5. Gross profit (3)-(4) 925,359 1,108,439 1,414,827 1,377,474 1,464,578
6. Revenue of financial operations 92,300 86,408 85,505 126,621 106,896
7. Financial expense 79,588 72,823 103,276 121,729 104,094
-In which: Loan interest expenses 76,999 70,896 89,259 105,556 71,665
8. Profit or loss from joint ventures, associated companies 21,075 24,820 31,875 41,316 33,137
9. Cost of sales 381,272 388,401 514,287 523,280 540,606
10. Enterprise administration expenses 300,239 380,001 486,838 477,986 490,944
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 277,635 378,443 427,807 422,417 468,967
12. Other income 6,179 12,048 5,421 9,770 9,988
13. Other expenses 502 11,465 7,036 4,543 15,389
14. Other profit (12)-(13) 5,676 583 -1,616 5,227 -5,401
15. Total accounting profit before tax (11)+(14) 283,311 379,026 426,191 427,643 463,566
16. Costs of current corporate income tax 46,700 57,258 44,917 46,498 68,881
17. Costs of deferred corporate income tax 50 49 -543 1,537 -592
18. Costs of corporate income tax (16)+(17) 46,750 57,306 44,375 48,035 68,289
19. Profit after corporate income tax (15)-(18) 236,561 321,719 381,816 379,608 395,277
20. Interest after tax of shareholders who not control 44,376 76,520 56,223 55,174 71,614
21. Profit after tax of parent company shareholders (19)-(20) 192,185 245,200 325,594 324,434 323,663
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)