Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,210,099 2,420,132 2,563,141 2,367,469
2. Deductions of revenue
3. Net revenues (1)-(2) 2,210,099 2,420,132 2,563,141 2,367,469
4. Cost of goods sold 1,819,396 2,000,288 2,056,549 1,944,226
5. Gross profit (3)-(4) 390,703 419,844 506,591 423,244
6. Revenue of financial operations 32,657 40,127 3,012 59,782
7. Financial expense 28,255 34,013 36,622 30,289
-In which: Loan interest expenses 22,332 27,585 34,612 23,094
8. Profit or loss from joint ventures, associated companies 11,437 10,625 19,026 5,834
9. Cost of sales 132,937 140,759 129,900 150,789
10. Enterprise administration expenses 137,786 158,050 166,738 181,506
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 135,819 137,773 195,369 126,276
12. Other income 588 318 4,066 1,298
13. Other expenses 622 838 4,451
14. Other profit (12)-(13) -34 -520 -385 1,298
15. Total accounting profit before tax (11)+(14) 135,785 137,253 194,985 127,574
16. Costs of current corporate income tax 19,286 24,571 29,318 19,531
17. Costs of deferred corporate income tax -168 -197 -171 -139
18. Costs of corporate income tax (16)+(17) 19,119 24,375 29,147 19,392
19. Profit after corporate income tax (15)-(18) 116,666 112,879 165,837 108,182
20. Interest after tax of shareholders who not control 22,515 26,070 31,335 23,989
21. Profit after tax of parent company shareholders (19)-(20) 94,151 86,809 134,503 84,193
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0