1. Total business operating revenue
|
5,228
|
4,517
|
12,604
|
13,823
|
12,085
|
2. Deductions of revenue
|
|
0
|
|
0
|
|
3. Net revenues (1)-(2)
|
5,228
|
4,517
|
12,604
|
13,823
|
12,085
|
4. Cost of goods sold
|
4,129
|
6,955
|
13,473
|
14,176
|
14,366
|
5. Gross profit (3)-(4)
|
1,099
|
-2,438
|
-868
|
-352
|
-2,282
|
6. Revenue of financial operations
|
27
|
314
|
0
|
1,139
|
2
|
7. Financial expense
|
2,678
|
2,392
|
2,448
|
3,591
|
2,343
|
-In which: Loan interest expenses
|
|
0
|
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
0
|
|
9. Cost of sales
|
168
|
141
|
199
|
92
|
113
|
10. Enterprise administration expenses
|
153
|
191
|
135
|
151
|
165
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,874
|
-4,849
|
-3,650
|
-3,047
|
-4,901
|
12. Other income
|
|
0
|
|
0
|
|
13. Other expenses
|
1,752
|
1,752
|
1,772
|
1,777
|
1,740
|
14. Other profit (12)-(13)
|
-1,752
|
-1,752
|
-1,772
|
-1,777
|
-1,740
|
15. Total accounting profit before tax (11)+(14)
|
-3,626
|
-6,601
|
-5,422
|
-4,824
|
-6,641
|
16. Costs of current corporate income tax
|
|
0
|
|
0
|
|
17. Costs of deferred corporate income tax
|
|
0
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
-3,626
|
-6,601
|
-5,422
|
-4,824
|
-6,641
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-3,626
|
-6,601
|
-5,422
|
-4,824
|
-6,641
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|