Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,920 21,500 10,997 12,825 13,748
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,920 21,500 10,997 12,825 13,748
4. Cost of goods sold 6,735 21,667 12,847 11,545 12,010
5. Gross profit (3)-(4) -815 -167 -1,850 1,281 1,738
6. Revenue of financial operations 0 71 0 0 0
7. Financial expense 2,349 2,364 2,306 2,293 2,316
-In which: Loan interest expenses 2,288 2,313
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 98 211 866 143 786
10. Enterprise administration expenses 182 111 121 240 348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,443 -2,782 -5,143 -1,395 -1,713
12. Other income 0 0 1 239
13. Other expenses 1,740 1,752 1,688 1,688 1,689
14. Other profit (12)-(13) -1,740 -1,752 -1,688 -1,687 -1,449
15. Total accounting profit before tax (11)+(14) -5,183 -4,534 -6,831 -3,082 -3,162
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -5,183 -4,534 -6,831 -3,082 -3,162
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,183 -4,534 -6,831 -3,082 -3,162
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)