Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 12,085 9,127 5,920 21,500 10,997
2. Deductions of revenue
3. Net revenues (1)-(2) 12,085 9,127 5,920 21,500 10,997
4. Cost of goods sold 14,366 8,773 6,735 21,667 12,847
5. Gross profit (3)-(4) -2,282 353 -815 -167 -1,850
6. Revenue of financial operations 2 0 0 71 0
7. Financial expense 2,343 2,297 2,349 2,364 2,306
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 113 159 98 211 866
10. Enterprise administration expenses 165 179 182 111 121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,901 -2,282 -3,443 -2,782 -5,143
12. Other income 0 0
13. Other expenses 1,740 1,740 1,740 1,752 1,688
14. Other profit (12)-(13) -1,740 -1,740 -1,740 -1,752 -1,688
15. Total accounting profit before tax (11)+(14) -6,641 -4,022 -5,183 -4,534 -6,831
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -6,641 -4,022 -5,183 -4,534 -6,831
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,641 -4,022 -5,183 -4,534 -6,831
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)