Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 9,127 5,920 21,500 10,997 12,825
2. Deductions of revenue
3. Net revenues (1)-(2) 9,127 5,920 21,500 10,997 12,825
4. Cost of goods sold 8,773 6,735 21,667 12,847 11,545
5. Gross profit (3)-(4) 353 -815 -167 -1,850 1,281
6. Revenue of financial operations 0 0 71 0 0
7. Financial expense 2,297 2,349 2,364 2,306 2,293
-In which: Loan interest expenses 2,288
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 159 98 211 866 143
10. Enterprise administration expenses 179 182 111 121 240
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,282 -3,443 -2,782 -5,143 -1,395
12. Other income 0 0 1
13. Other expenses 1,740 1,740 1,752 1,688 1,688
14. Other profit (12)-(13) -1,740 -1,740 -1,752 -1,688 -1,687
15. Total accounting profit before tax (11)+(14) -4,022 -5,183 -4,534 -6,831 -3,082
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,022 -5,183 -4,534 -6,831 -3,082
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,022 -5,183 -4,534 -6,831 -3,082
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)