Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,228 4,517 12,604 13,823 12,085
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,228 4,517 12,604 13,823 12,085
4. Cost of goods sold 4,129 6,955 13,473 14,176 14,366
5. Gross profit (3)-(4) 1,099 -2,438 -868 -352 -2,282
6. Revenue of financial operations 27 314 0 1,139 2
7. Financial expense 2,678 2,392 2,448 3,591 2,343
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 168 141 199 92 113
10. Enterprise administration expenses 153 191 135 151 165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,874 -4,849 -3,650 -3,047 -4,901
12. Other income 0 0
13. Other expenses 1,752 1,752 1,772 1,777 1,740
14. Other profit (12)-(13) -1,752 -1,752 -1,772 -1,777 -1,740
15. Total accounting profit before tax (11)+(14) -3,626 -6,601 -5,422 -4,824 -6,641
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,626 -6,601 -5,422 -4,824 -6,641
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,626 -6,601 -5,422 -4,824 -6,641
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)