Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 12,604 13,823 12,085 9,127 5,920
2. Deductions of revenue 0
3. Net revenues (1)-(2) 12,604 13,823 12,085 9,127 5,920
4. Cost of goods sold 13,473 14,176 14,366 8,773 6,735
5. Gross profit (3)-(4) -868 -352 -2,282 353 -815
6. Revenue of financial operations 0 1,139 2 0 0
7. Financial expense 2,448 3,591 2,343 2,297 2,349
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 199 92 113 159 98
10. Enterprise administration expenses 135 151 165 179 182
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,650 -3,047 -4,901 -2,282 -3,443
12. Other income 0
13. Other expenses 1,772 1,777 1,740 1,740 1,740
14. Other profit (12)-(13) -1,772 -1,777 -1,740 -1,740 -1,740
15. Total accounting profit before tax (11)+(14) -5,422 -4,824 -6,641 -4,022 -5,183
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -5,422 -4,824 -6,641 -4,022 -5,183
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,422 -4,824 -6,641 -4,022 -5,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)