Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,338 5,228 4,517 12,604 13,823
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,338 5,228 4,517 12,604 13,823
4. Cost of goods sold 6,289 4,129 6,955 13,473 14,176
5. Gross profit (3)-(4) 49 1,099 -2,438 -868 -352
6. Revenue of financial operations 18 27 314 0 1,139
7. Financial expense 2,517 2,678 2,392 2,448 3,591
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 346 168 141 199 92
10. Enterprise administration expenses -11,102 153 191 135 151
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,306 -1,874 -4,849 -3,650 -3,047
12. Other income 0 0 0
13. Other expenses 1,847 1,752 1,752 1,772 1,777
14. Other profit (12)-(13) -1,847 -1,752 -1,752 -1,772 -1,777
15. Total accounting profit before tax (11)+(14) 6,459 -3,626 -6,601 -5,422 -4,824
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 6,459 -3,626 -6,601 -5,422 -4,824
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,459 -3,626 -6,601 -5,422 -4,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)