ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
121,996
|
135,826
|
139,376
|
92,920
|
85,822
|
I. Cash and cash equivalents
|
2,741
|
1,603
|
5,349
|
5,392
|
2,959
|
1. Cash
|
2,741
|
1,603
|
5,349
|
5,392
|
2,959
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
65,500
|
82,911
|
91,130
|
53,704
|
42,640
|
1. Short-term receivables of customers
|
63,710
|
81,050
|
89,015
|
52,391
|
41,768
|
2. Prepayments to suppliers
|
319
|
562
|
1,101
|
361
|
265
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,471
|
1,298
|
1,014
|
952
|
2,255
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-1,649
|
IV. Inventories
|
53,652
|
50,872
|
42,354
|
33,539
|
40,164
|
1. Inventories
|
53,652
|
50,872
|
42,354
|
33,539
|
40,164
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
103
|
439
|
543
|
285
|
59
|
1. Short-term prepaid expenses
|
33
|
301
|
476
|
217
|
59
|
2. Deductible VAT
|
70
|
139
|
68
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
68
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
32,500
|
28,062
|
28,067
|
23,417
|
26,304
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,255
|
26,117
|
26,738
|
22,465
|
20,546
|
1. Tangible fixed assets
|
30,669
|
25,804
|
26,577
|
22,405
|
20,546
|
- Cost
|
104,306
|
104,306
|
110,450
|
111,618
|
113,871
|
- Accumulated depreciation
|
-73,637
|
-78,502
|
-83,873
|
-89,213
|
-93,326
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
586
|
314
|
161
|
60
|
0
|
- Cost
|
927
|
927
|
1,047
|
1,047
|
1,047
|
- Accumulated depreciation
|
-341
|
-613
|
-885
|
-987
|
-1,047
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
137
|
0
|
2,285
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
137
|
0
|
2,285
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,244
|
1,945
|
1,192
|
951
|
3,474
|
1. Long-term prepaid expenses
|
1,244
|
1,945
|
1,192
|
951
|
3,474
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
154,495
|
163,888
|
167,443
|
116,337
|
112,126
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
134,395
|
148,049
|
145,660
|
97,888
|
93,494
|
I. Current liabilities
|
129,726
|
144,770
|
144,617
|
97,888
|
93,494
|
1. Borrowings and short-term financial leased liabilities
|
64,987
|
65,267
|
64,184
|
22,857
|
29,795
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
58,303
|
70,784
|
71,746
|
68,390
|
54,607
|
4. Advances from customers
|
200
|
0
|
35
|
170
|
1,492
|
5. Taxes and other payables to the State Budget
|
1,964
|
2,795
|
1,738
|
1,337
|
995
|
6. Payables to employees
|
3,343
|
4,544
|
5,807
|
2,648
|
2,753
|
7. Short-term accrued expenses
|
47
|
67
|
83
|
376
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
455
|
691
|
589
|
1,471
|
583
|
12. Provision for short term payables
|
0
|
280
|
228
|
342
|
3,202
|
13. Bonus and welfare fund
|
426
|
341
|
208
|
296
|
65
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,669
|
3,279
|
1,043
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
3,311
|
2,464
|
771
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,358
|
815
|
272
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
20,101
|
15,839
|
21,783
|
18,449
|
18,632
|
I. ShareHolder's equity
|
20,038
|
19,688
|
19,501
|
18,024
|
19,093
|
1. Owner's investment capital
|
14,326
|
14,326
|
14,326
|
14,326
|
14,326
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,610
|
3,610
|
3,610
|
3,610
|
3,610
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,102
|
1,753
|
1,565
|
89
|
1,158
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,102
|
1,753
|
1,565
|
89
|
1,158
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
63
|
-3,849
|
2,282
|
424
|
-461
|
1. Funding resources
|
63
|
-3,849
|
-1,243
|
-1,623
|
-1,627
|
2. Funding resources that form fixed assets
|
0
|
0
|
3,525
|
2,047
|
1,166
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
154,495
|
163,888
|
167,443
|
116,337
|
112,126
|