Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 189,319 198,501 159,009 173,904 182,320
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 189,319 198,501 159,009 173,904 182,320
4. Cost of goods sold 163,456 172,403 134,927 142,415 161,976
5. Gross profit (3)-(4) 25,863 26,099 24,082 31,489 20,344
6. Revenue of financial operations 5 15 85 6 22
7. Financial expense 6,169 5,953 5,743 1,883 2,066
-In which: Loan interest expenses 6,169 5,953 5,743 1,883 2,066
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,438 2,501 2,113 4,831 5
10. Enterprise administration expenses 14,949 15,019 15,329 23,892 17,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,313 2,642 982 888 1,072
12. Other income 71 664 403 800 518
13. Other expenses 132 755 292 34 224
14. Other profit (12)-(13) -61 -91 112 767 294
15. Total accounting profit before tax (11)+(14) 2,252 2,551 1,094 1,655 1,366
16. Costs of current corporate income tax 499 985 1,005 497 410
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 499 985 1,005 497 410
19. Profit after corporate income tax (15)-(18) 1,753 1,565 89 1,158 956
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,753 1,565 89 1,158 956
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)