Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 196,946 189,319 198,501 159,009 173,904
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 196,946 189,319 198,501 159,009 173,904
4. Cost of goods sold 169,197 163,456 172,403 134,927 142,415
5. Gross profit (3)-(4) 27,749 25,863 26,099 24,082 31,489
6. Revenue of financial operations 7 5 15 85 6
7. Financial expense 6,662 6,169 5,953 5,743 1,883
-In which: Loan interest expenses 6,662 6,169 5,953 5,743 1,883
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,804 2,438 2,501 2,113 4,831
10. Enterprise administration expenses 16,078 14,949 15,019 15,329 23,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,211 2,313 2,642 982 888
12. Other income 509 71 664 403 800
13. Other expenses 618 132 755 292 34
14. Other profit (12)-(13) -109 -61 -91 112 767
15. Total accounting profit before tax (11)+(14) 2,102 2,252 2,551 1,094 1,655
16. Costs of current corporate income tax 0 499 985 1,005 497
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 499 985 1,005 497
19. Profit after corporate income tax (15)-(18) 2,102 1,753 1,565 89 1,158
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,102 1,753 1,565 89 1,158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)