Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 573,815 634,158 723,287 744,404 26,003
2. Deductions of revenue 2,516 2,954 4,019 4,690 4,261
3. Net revenues (1)-(2) 571,299 631,205 719,268 739,714 -1,872
4. Cost of goods sold 448,902 493,688 538,139 534,815 -4,383
5. Gross profit (3)-(4) 122,397 137,517 181,129 204,899 -16,606
6. Revenue of financial operations 7,008 6,366 12,163 15,224 -6,159
7. Financial expense 200 210 139 255 69
-In which: Loan interest expenses 22 9 -355,873
8. Profit or loss from joint ventures, associated companies 376,671
9. Cost of sales 82,274 92,229 123,166 142,859 138,084
10. Enterprise administration expenses 28,962 24,737 36,233 47,418 51,439
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,969 26,707 33,753 29,591 24,137
12. Other income 136 504 169 337 330
13. Other expenses 5 479 6,004 696 7,135
14. Other profit (12)-(13) 131 25 -5,835 -360 -6,372
15. Total accounting profit before tax (11)+(14) 18,100 26,732 27,918 29,231 1,159
16. Costs of current corporate income tax 3,876 5,604 6,998 6,179 5,981
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,876 5,604 6,998 6,179 5,981
19. Profit after corporate income tax (15)-(18) 14,223 21,128 20,919 23,052 20,021
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,223 21,128 20,919 23,052 20,021
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)