ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
110,722
|
126,360
|
114,877
|
102,138
|
148,191
|
I. Cash and cash equivalents
|
67,094
|
78,778
|
54,699
|
41,415
|
67,275
|
1. Cash
|
19,094
|
21,778
|
16,699
|
21,415
|
21,275
|
2. Cash equivalents
|
48,000
|
57,000
|
38,000
|
20,000
|
46,000
|
II. Short-term financial investments
|
0
|
0
|
10,000
|
18,000
|
33,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
10,000
|
18,000
|
33,000
|
III. Short-term receivables
|
22,306
|
32,138
|
36,661
|
31,933
|
38,631
|
1. Short-term receivables of customers
|
10,052
|
17,781
|
17,986
|
17,370
|
20,744
|
2. Prepayments to suppliers
|
877
|
2,939
|
6,546
|
2,476
|
2,523
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
6. Other short-term receivables
|
13,142
|
13,182
|
13,894
|
14,048
|
17,362
|
7. Provision for doubtful short-term receivables
|
-3,265
|
-3,265
|
-3,265
|
-3,461
|
-3,498
|
IV. Inventories
|
3,457
|
4,658
|
3,847
|
4,590
|
8,008
|
1. Inventories
|
3,457
|
4,658
|
3,847
|
4,590
|
8,008
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
17,866
|
10,786
|
9,670
|
6,200
|
1,276
|
1. Short-term prepaid expenses
|
226
|
284
|
215
|
247
|
270
|
2. Deductible VAT
|
17,624
|
10,500
|
9,335
|
5,234
|
580
|
3. Taxes and the State Receivables
|
16
|
2
|
121
|
719
|
426
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
578,962
|
596,599
|
582,914
|
569,051
|
545,201
|
I. Long-term receivables
|
0
|
0
|
10,849
|
6,032
|
3,538
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
6,032
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
10,849
|
0
|
3,538
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
268,824
|
584,407
|
558,123
|
535,171
|
515,692
|
1. Tangible fixed assets
|
268,794
|
584,399
|
558,123
|
533,658
|
514,500
|
- Cost
|
677,670
|
1,022,734
|
1,031,555
|
1,041,291
|
1,055,218
|
- Accumulated depreciation
|
-408,876
|
-438,335
|
-473,431
|
-507,632
|
-540,718
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
31
|
8
|
0
|
1,513
|
1,192
|
- Cost
|
185
|
185
|
185
|
1,939
|
1,975
|
- Accumulated depreciation
|
-154
|
-176
|
-185
|
-426
|
-783
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
304,991
|
1,603
|
4,898
|
13,625
|
12,724
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
304,991
|
1,603
|
4,898
|
13,625
|
12,724
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,146
|
10,589
|
9,044
|
14,223
|
13,247
|
1. Long-term prepaid expenses
|
5,146
|
10,589
|
9,044
|
14,223
|
13,247
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
689,684
|
722,959
|
697,792
|
671,189
|
693,392
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
329,144
|
370,163
|
355,840
|
336,634
|
333,276
|
I. Current liabilities
|
75,249
|
126,114
|
91,222
|
89,688
|
110,058
|
1. Borrowings and short-term financial leased liabilities
|
7,155
|
12,000
|
19,196
|
19,540
|
19,540
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,338
|
5,335
|
3,678
|
2,538
|
7,632
|
4. Advances from customers
|
134
|
394
|
175
|
181
|
388
|
5. Taxes and other payables to the State Budget
|
466
|
337
|
0
|
0
|
2,931
|
6. Payables to employees
|
10,963
|
11,089
|
8,033
|
8,782
|
17,403
|
7. Short-term accrued expenses
|
2,686
|
37,209
|
3,505
|
3,136
|
3,065
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
498
|
498
|
0
|
517
|
467
|
11. Other short-term payables
|
44,464
|
52,450
|
53,600
|
52,004
|
44,575
|
12. Provision for short term payables
|
0
|
4,018
|
0
|
0
|
12,006
|
13. Bonus and welfare fund
|
1,547
|
2,784
|
3,036
|
2,990
|
2,052
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
253,894
|
244,049
|
264,618
|
246,946
|
223,219
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
67,872
|
67,872
|
67,872
|
66,204
|
62,017
|
6. Borrowings and long-term financial leased liabilities
|
186,022
|
176,176
|
196,745
|
180,741
|
161,201
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
360,540
|
352,796
|
341,952
|
334,556
|
360,116
|
I. ShareHolder's equity
|
360,540
|
352,796
|
341,952
|
334,556
|
360,116
|
1. Owner's investment capital
|
324,054
|
324,054
|
324,054
|
324,054
|
324,054
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,776
|
26,889
|
27,260
|
27,260
|
27,260
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,710
|
1,852
|
-9,362
|
-16,758
|
8,802
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
-9,362
|
-16,758
|
- Profit after tax undistributed this period
|
13,710
|
1,852
|
-9,362
|
-7,396
|
25,560
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
689,684
|
722,959
|
697,792
|
671,189
|
693,392
|