|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
169,400
|
171,743
|
184,151
|
206,061
|
204,444
|
|
I. Cash and cash equivalents
|
86,931
|
95,104
|
79,784
|
101,632
|
104,434
|
|
1. Cash
|
19,931
|
28,104
|
31,784
|
32,342
|
31,086
|
|
2. Cash equivalents
|
67,000
|
67,000
|
48,000
|
69,290
|
73,348
|
|
II. Short-term financial investments
|
23,000
|
23,000
|
18,000
|
18,092
|
18,242
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
23,000
|
23,000
|
18,000
|
18,092
|
18,242
|
|
III. Short-term receivables
|
52,327
|
45,731
|
77,909
|
77,542
|
72,732
|
|
1. Short-term receivables of customers
|
27,901
|
23,148
|
56,662
|
51,987
|
46,958
|
|
2. Prepayments to suppliers
|
7,234
|
4,375
|
2,628
|
5,325
|
2,934
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
18,520
|
19,531
|
19,942
|
21,553
|
24,164
|
|
7. Provision for doubtful short-term receivables
|
-1,328
|
-1,323
|
-1,323
|
-1,323
|
-1,323
|
|
IV. Inventories
|
5,981
|
6,091
|
6,483
|
6,257
|
8,444
|
|
1. Inventories
|
5,981
|
6,091
|
6,483
|
6,257
|
8,444
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,161
|
1,817
|
1,975
|
2,538
|
593
|
|
1. Short-term prepaid expenses
|
376
|
264
|
131
|
248
|
274
|
|
2. Deductible VAT
|
275
|
1,056
|
0
|
355
|
0
|
|
3. Taxes and the State Receivables
|
510
|
497
|
1,843
|
1,935
|
319
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
517,540
|
517,650
|
511,564
|
509,300
|
503,809
|
|
I. Long-term receivables
|
1,764
|
1,366
|
12
|
0
|
484
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,764
|
1,366
|
12
|
0
|
484
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
491,862
|
483,406
|
475,871
|
472,360
|
463,953
|
|
1. Tangible fixed assets
|
490,828
|
482,470
|
475,034
|
471,590
|
463,285
|
|
- Cost
|
1,058,026
|
1,058,262
|
1,059,532
|
1,064,902
|
1,065,280
|
|
- Accumulated depreciation
|
-567,199
|
-575,792
|
-584,498
|
-593,311
|
-601,996
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,034
|
936
|
837
|
770
|
669
|
|
- Cost
|
2,108
|
2,108
|
2,108
|
2,140
|
2,140
|
|
- Accumulated depreciation
|
-1,074
|
-1,173
|
-1,271
|
-1,370
|
-1,471
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,029
|
19,161
|
21,118
|
22,274
|
10,894
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,029
|
19,161
|
21,118
|
22,274
|
10,894
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
16,885
|
13,717
|
14,563
|
14,665
|
28,478
|
|
1. Long-term prepaid expenses
|
16,325
|
13,717
|
14,563
|
14,665
|
28,478
|
|
2. Deferred income tax assets
|
560
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
686,940
|
689,393
|
695,714
|
715,360
|
708,253
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
310,377
|
311,236
|
307,546
|
327,550
|
314,093
|
|
I. Current liabilities
|
105,823
|
114,458
|
117,395
|
133,036
|
124,463
|
|
1. Borrowings and short-term financial leased liabilities
|
19,540
|
19,540
|
19,540
|
9,770
|
9,770
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
8,574
|
10,790
|
13,850
|
16,955
|
15,112
|
|
4. Advances from customers
|
335
|
462
|
351
|
638
|
2,325
|
|
5. Taxes and other payables to the State Budget
|
4,636
|
5,696
|
2,907
|
5,065
|
6,671
|
|
6. Payables to employees
|
16,821
|
19,665
|
20,644
|
29,799
|
28,811
|
|
7. Short-term accrued expenses
|
4,271
|
2,185
|
3,679
|
3,396
|
2,602
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
312
|
556
|
1,806
|
3,344
|
1,653
|
|
11. Other short-term payables
|
40,124
|
45,482
|
44,548
|
46,938
|
45,735
|
|
12. Provision for short term payables
|
9,457
|
6,657
|
6,657
|
5,950
|
3,950
|
|
13. Bonus and welfare fund
|
1,753
|
3,425
|
3,412
|
11,181
|
7,832
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
204,554
|
196,779
|
190,151
|
194,515
|
189,629
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
58,008
|
55,117
|
53,375
|
52,853
|
52,853
|
|
6. Borrowings and long-term financial leased liabilities
|
146,546
|
141,661
|
136,776
|
141,661
|
136,776
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
376,563
|
378,157
|
388,169
|
387,810
|
394,160
|
|
I. ShareHolder's equity
|
376,563
|
378,157
|
388,169
|
387,810
|
394,160
|
|
1. Owner's investment capital
|
324,054
|
324,054
|
324,054
|
324,054
|
324,054
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
29,020
|
29,020
|
29,020
|
38,547
|
38,547
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
23,488
|
25,083
|
35,095
|
25,209
|
31,559
|
|
- After tax undistributed profit accumulated to the end of prior period
|
20,126
|
18,647
|
23,830
|
5,253
|
25,209
|
|
- Profit after tax undistributed this period
|
3,363
|
6,435
|
11,264
|
19,956
|
6,350
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
686,940
|
689,393
|
695,714
|
715,360
|
708,253
|