Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 114,360 71,914 92,254 93,849 94,080
2. Deductions of revenue 0
3. Net revenues (1)-(2) 114,360 71,914 92,254 93,849 94,080
4. Cost of goods sold 86,729 54,863 63,709 65,318 67,563
5. Gross profit (3)-(4) 27,631 17,052 28,545 28,531 26,517
6. Revenue of financial operations 536 594 334 173 650
7. Financial expense 3,443 3,466 4,194 3,202 3,985
-In which: Loan interest expenses 3,443 3,452 4,194 3,202 3,985
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 498 447 1,125 776 709
10. Enterprise administration expenses 16,811 9,783 10,337 12,885 16,100
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,415 3,948 13,223 11,840 6,372
12. Other income 0 0 0 226 82
13. Other expenses 22 77 1 1 511
14. Other profit (12)-(13) -21 -77 -1 225 -429
15. Total accounting profit before tax (11)+(14) 7,394 3,872 13,222 12,065 5,943
16. Costs of current corporate income tax 1,502 783 2,649 2,201 1,291
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,502 783 2,649 2,201 1,291
19. Profit after corporate income tax (15)-(18) 5,892 3,088 10,573 9,863 4,652
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,892 3,088 10,573 9,863 4,652
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)