Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 65,927 72,692 114,863 123,768 113,026
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 65,927 72,692 114,863 123,768 113,026
4. Cost of goods sold 48,617 46,207 82,325 94,070 90,345
5. Gross profit (3)-(4) 17,310 26,485 32,537 29,697 22,681
6. Revenue of financial operations 210 958 408 651 794
7. Financial expense 3,099 3,036 2,874 3,303 3,205
-In which: Loan interest expenses 3,099 3,036 2,874 3,299 3,205
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 351 345 531 458 528
10. Enterprise administration expenses 9,728 15,989 15,380 15,864 11,800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,342 8,073 14,160 10,723 7,943
12. Other income 0 0 -2 1 0
13. Other expenses 51 18 1 8 0
14. Other profit (12)-(13) -51 -18 -3 -7 0
15. Total accounting profit before tax (11)+(14) 4,291 8,055 14,158 10,716 7,943
16. Costs of current corporate income tax 928 1,059 2,894 2,179 1,592
17. Costs of deferred corporate income tax 0 560 0
18. Costs of corporate income tax (16)+(17) 928 1,619 2,894 2,179 1,592
19. Profit after corporate income tax (15)-(18) 3,363 6,435 11,264 8,537 6,350
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,363 6,435 11,264 8,537 6,350
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)