Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 59,857 105,048 114,360 71,914 92,254
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 59,857 105,048 114,360 71,914 92,254
4. Cost of goods sold 49,654 82,950 86,729 54,863 63,709
5. Gross profit (3)-(4) 10,203 22,099 27,631 17,052 28,545
6. Revenue of financial operations 727 88 536 594 334
7. Financial expense 4,320 3,728 3,443 3,466 4,194
-In which: Loan interest expenses 4,320 3,728 3,443 3,452 4,194
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 974 746 498 447 1,125
10. Enterprise administration expenses 10,126 11,971 16,811 9,783 10,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,490 5,742 7,415 3,948 13,223
12. Other income 1 0 0 0 0
13. Other expenses 0 0 22 77 1
14. Other profit (12)-(13) 1 0 -21 -77 -1
15. Total accounting profit before tax (11)+(14) -4,489 5,742 7,394 3,872 13,222
16. Costs of current corporate income tax 0 1,502 783 2,649
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 1,502 783 2,649
19. Profit after corporate income tax (15)-(18) -4,489 5,742 5,892 3,088 10,573
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,489 5,742 5,892 3,088 10,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)