Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 92,254 93,849 94,080 65,927 72,692
2. Deductions of revenue 0
3. Net revenues (1)-(2) 92,254 93,849 94,080 65,927 72,692
4. Cost of goods sold 63,709 65,318 67,563 48,617 46,207
5. Gross profit (3)-(4) 28,545 28,531 26,517 17,310 26,485
6. Revenue of financial operations 334 173 650 210 958
7. Financial expense 4,194 3,202 3,985 3,099 3,036
-In which: Loan interest expenses 4,194 3,202 3,985 3,099 3,036
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,125 776 709 351 345
10. Enterprise administration expenses 10,337 12,885 16,100 9,728 15,989
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,223 11,840 6,372 4,342 8,073
12. Other income 0 226 82 0 0
13. Other expenses 1 1 511 51 18
14. Other profit (12)-(13) -1 225 -429 -51 -18
15. Total accounting profit before tax (11)+(14) 13,222 12,065 5,943 4,291 8,055
16. Costs of current corporate income tax 2,649 2,201 1,291 928 1,059
17. Costs of deferred corporate income tax 0 560
18. Costs of corporate income tax (16)+(17) 2,649 2,201 1,291 928 1,619
19. Profit after corporate income tax (15)-(18) 10,573 9,863 4,652 3,363 6,435
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,573 9,863 4,652 3,363 6,435
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)