Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 93,849 94,080 65,927 72,692 114,863
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 93,849 94,080 65,927 72,692 114,863
4. Cost of goods sold 65,318 67,563 48,617 46,207 82,325
5. Gross profit (3)-(4) 28,531 26,517 17,310 26,485 32,537
6. Revenue of financial operations 173 650 210 958 408
7. Financial expense 3,202 3,985 3,099 3,036 2,874
-In which: Loan interest expenses 3,202 3,985 3,099 3,036 2,874
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 776 709 351 345 531
10. Enterprise administration expenses 12,885 16,100 9,728 15,989 15,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,840 6,372 4,342 8,073 14,160
12. Other income 226 82 0 0 -2
13. Other expenses 1 511 51 18 1
14. Other profit (12)-(13) 225 -429 -51 -18 -3
15. Total accounting profit before tax (11)+(14) 12,065 5,943 4,291 8,055 14,158
16. Costs of current corporate income tax 2,201 1,291 928 1,059 2,894
17. Costs of deferred corporate income tax 0 560 0
18. Costs of corporate income tax (16)+(17) 2,201 1,291 928 1,619 2,894
19. Profit after corporate income tax (15)-(18) 9,863 4,652 3,363 6,435 11,264
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,863 4,652 3,363 6,435 11,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)