Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 69,234 57,312 79,426 66,907 137,135
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 69,234 57,312 79,426 66,907 137,135
4. Cost of goods sold 65,459 51,470 76,294 59,859 114,489
5. Gross profit (3)-(4) 3,775 5,841 3,132 7,048 22,645
6. Revenue of financial operations 321 138 248 138 14,300
7. Financial expense 699 3,413 5,341 687 9,648
-In which: Loan interest expenses 677 3,413 5,341 687 969
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,275 3,858 4,218 3,755 4,634
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 122 -1,292 -6,179 2,745 22,663
12. Other income 1,947 4,401 8,100 4,276 2,606
13. Other expenses 443 81 83 193 218
14. Other profit (12)-(13) 1,504 4,319 8,016 4,082 2,388
15. Total accounting profit before tax (11)+(14) 1,626 3,028 1,837 6,827 25,051
16. Costs of current corporate income tax 291 814 490 1,483 4,272
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 291 814 490 1,483 4,272
19. Profit after corporate income tax (15)-(18) 1,335 2,214 1,347 5,344 20,778
20. Interest after tax of shareholders who not control 224 -80 -85 -64 -96
21. Profit after tax of parent company shareholders (19)-(20) 1,111 2,293 1,431 5,409 20,874
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)