Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 70,428 69,234 57,312 79,426 66,907
2. Deductions of revenue 0
3. Net revenues (1)-(2) 70,428 69,234 57,312 79,426 66,907
4. Cost of goods sold 66,620 65,459 51,470 76,294 59,859
5. Gross profit (3)-(4) 3,808 3,775 5,841 3,132 7,048
6. Revenue of financial operations 209 321 138 248 138
7. Financial expense 779 699 3,413 5,341 687
-In which: Loan interest expenses 779 677 3,413 5,341 687
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,376 3,275 3,858 4,218 3,755
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -138 122 -1,292 -6,179 2,745
12. Other income 1,823 1,947 4,401 8,100 4,276
13. Other expenses 34 443 81 83 193
14. Other profit (12)-(13) 1,789 1,504 4,319 8,016 4,082
15. Total accounting profit before tax (11)+(14) 1,651 1,626 3,028 1,837 6,827
16. Costs of current corporate income tax 495 291 814 490 1,483
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 495 291 814 490 1,483
19. Profit after corporate income tax (15)-(18) 1,156 1,335 2,214 1,347 5,344
20. Interest after tax of shareholders who not control -75 224 -80 -85 -64
21. Profit after tax of parent company shareholders (19)-(20) 1,230 1,111 2,293 1,431 5,409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)