Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 79,426 66,907 137,135 69,310 93,353
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 79,426 66,907 137,135 69,310 93,353
4. Cost of goods sold 76,294 59,859 114,489 63,275 90,086
5. Gross profit (3)-(4) 3,132 7,048 22,645 6,036 3,267
6. Revenue of financial operations 248 138 14,300 144 66
7. Financial expense 5,341 687 9,648 898 1,646
-In which: Loan interest expenses 5,341 687 969 898 1,646
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,218 3,755 4,634 3,789 4,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,179 2,745 22,663 1,492 -2,642
12. Other income 8,100 4,276 2,606 2,162 2,185
13. Other expenses 83 193 218 232 205
14. Other profit (12)-(13) 8,016 4,082 2,388 1,930 1,980
15. Total accounting profit before tax (11)+(14) 1,837 6,827 25,051 3,422 -662
16. Costs of current corporate income tax 490 1,483 4,272 903 -132
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 490 1,483 4,272 903 -132
19. Profit after corporate income tax (15)-(18) 1,347 5,344 20,778 2,518 -531
20. Interest after tax of shareholders who not control -85 -64 -96 -64 68
21. Profit after tax of parent company shareholders (19)-(20) 1,431 5,409 20,874 2,582 -598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)