Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 57,312 79,426 66,907 137,135 69,310
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 57,312 79,426 66,907 137,135 69,310
4. Cost of goods sold 51,470 76,294 59,859 114,489 63,275
5. Gross profit (3)-(4) 5,841 3,132 7,048 22,645 6,036
6. Revenue of financial operations 138 248 138 14,300 144
7. Financial expense 3,413 5,341 687 9,648 898
-In which: Loan interest expenses 3,413 5,341 687 969 898
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,858 4,218 3,755 4,634 3,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,292 -6,179 2,745 22,663 1,492
12. Other income 4,401 8,100 4,276 2,606 2,162
13. Other expenses 81 83 193 218 232
14. Other profit (12)-(13) 4,319 8,016 4,082 2,388 1,930
15. Total accounting profit before tax (11)+(14) 3,028 1,837 6,827 25,051 3,422
16. Costs of current corporate income tax 814 490 1,483 4,272 903
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 814 490 1,483 4,272 903
19. Profit after corporate income tax (15)-(18) 2,214 1,347 5,344 20,778 2,518
20. Interest after tax of shareholders who not control -80 -85 -64 -96 -64
21. Profit after tax of parent company shareholders (19)-(20) 2,293 1,431 5,409 20,874 2,582
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)