Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 40,070 70,428 69,234 57,312 79,426
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,070 70,428 69,234 57,312 79,426
4. Cost of goods sold 35,584 66,620 65,459 51,470 76,294
5. Gross profit (3)-(4) 4,486 3,808 3,775 5,841 3,132
6. Revenue of financial operations 225 209 321 138 248
7. Financial expense 556 779 699 3,413 5,341
-In which: Loan interest expenses 779 677 3,413 5,341
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,370 3,376 3,275 3,858 4,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 785 -138 122 -1,292 -6,179
12. Other income 2,979 1,823 1,947 4,401 8,100
13. Other expenses 896 34 443 81 83
14. Other profit (12)-(13) 2,083 1,789 1,504 4,319 8,016
15. Total accounting profit before tax (11)+(14) 2,867 1,651 1,626 3,028 1,837
16. Costs of current corporate income tax 800 495 291 814 490
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 800 495 291 814 490
19. Profit after corporate income tax (15)-(18) 2,067 1,156 1,335 2,214 1,347
20. Interest after tax of shareholders who not control -74 -75 224 -80 -85
21. Profit after tax of parent company shareholders (19)-(20) 2,141 1,230 1,111 2,293 1,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)