Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,373 37,672 40,082 37,413 38,046
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,373 37,672 40,082 37,413 38,046
4. Cost of goods sold 22,401 21,551 23,592 25,206 21,640
5. Gross profit (3)-(4) 9,971 16,121 16,489 12,207 16,406
6. Revenue of financial operations 23 2 1 1 3
7. Financial expense 826 555 791 454 868
-In which: Loan interest expenses 826 555 791 454 868
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,369 1,412 1,343 1,554 1,400
10. Enterprise administration expenses 6,904 7,705 7,219 8,275 8,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 895 6,451 7,137 1,925 5,589
12. Other income 1,239 1,015 307 1,389 317
13. Other expenses 35 460 22 39 44
14. Other profit (12)-(13) 1,205 555 286 1,350 273
15. Total accounting profit before tax (11)+(14) 2,100 7,006 7,423 3,275 5,862
16. Costs of current corporate income tax 427 1,493 1,579 655 1,181
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 427 1,493 1,579 655 1,181
19. Profit after corporate income tax (15)-(18) 1,673 5,513 5,843 2,620 4,681
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,673 5,513 5,843 2,620 4,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)