Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 37,672 40,082 37,413 38,046 40,662
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 37,672 40,082 37,413 38,046 40,662
4. Cost of goods sold 21,551 23,592 25,206 21,640 24,677
5. Gross profit (3)-(4) 16,121 16,489 12,207 16,406 15,985
6. Revenue of financial operations 2 1 1 3 23
7. Financial expense 555 791 454 868 688
-In which: Loan interest expenses 555 791 454 868 688
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,412 1,343 1,554 1,400 1,503
10. Enterprise administration expenses 7,705 7,219 8,275 8,551 7,089
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,451 7,137 1,925 5,589 6,727
12. Other income 1,015 307 1,389 317 879
13. Other expenses 460 22 39 44 2
14. Other profit (12)-(13) 555 286 1,350 273 877
15. Total accounting profit before tax (11)+(14) 7,006 7,423 3,275 5,862 7,604
16. Costs of current corporate income tax 1,493 1,579 655 1,181 1,576
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,493 1,579 655 1,181 1,576
19. Profit after corporate income tax (15)-(18) 5,513 5,843 2,620 4,681 6,028
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,513 5,843 2,620 4,681 6,028
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)