ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
899,326
|
829,604
|
1,035,552
|
961,005
|
1,125,717
|
I. Cash and cash equivalents
|
443,920
|
282,477
|
380,689
|
317,305
|
340,698
|
1. Cash
|
26,632
|
27,477
|
28,689
|
29,305
|
39,698
|
2. Cash equivalents
|
417,288
|
255,000
|
352,000
|
288,000
|
301,000
|
II. Short-term financial investments
|
0
|
34,288
|
94,288
|
79,288
|
50,288
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
34,288
|
94,288
|
79,288
|
50,288
|
III. Short-term receivables
|
420,228
|
439,026
|
470,969
|
474,006
|
639,431
|
1. Short-term receivables of customers
|
398,472
|
432,803
|
460,010
|
468,069
|
635,600
|
2. Prepayments to suppliers
|
6,952
|
4,434
|
8,925
|
2,964
|
1,022
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14,804
|
1,788
|
2,033
|
2,972
|
2,810
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
27,441
|
50,552
|
63,229
|
73,732
|
67,785
|
1. Inventories
|
31,136
|
54,570
|
66,342
|
78,805
|
72,174
|
2. Provision for decline in value of inventories
|
-3,695
|
-4,018
|
-3,113
|
-5,073
|
-4,389
|
V. Other current assets
|
7,738
|
23,261
|
26,377
|
16,675
|
27,514
|
1. Short-term prepaid expenses
|
7,565
|
16,896
|
20,487
|
16,675
|
18,251
|
2. Deductible VAT
|
173
|
6,365
|
0
|
0
|
6,522
|
3. Taxes and the State Receivables
|
0
|
0
|
5,890
|
0
|
2,741
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
164,359
|
293,015
|
237,728
|
197,572
|
240,014
|
I. Long-term receivables
|
280
|
30
|
168
|
330
|
530
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
280
|
30
|
168
|
330
|
530
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
137,602
|
228,274
|
210,443
|
160,161
|
210,094
|
1. Tangible fixed assets
|
101,050
|
192,285
|
173,594
|
125,623
|
174,148
|
- Cost
|
834,003
|
1,031,104
|
1,104,653
|
1,119,719
|
1,211,748
|
- Accumulated depreciation
|
-732,953
|
-838,820
|
-931,059
|
-994,096
|
-1,037,599
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
36,552
|
35,989
|
36,849
|
34,538
|
35,946
|
- Cost
|
41,524
|
42,447
|
45,356
|
45,453
|
48,886
|
- Accumulated depreciation
|
-4,972
|
-6,458
|
-8,507
|
-10,915
|
-12,940
|
III. Real Estate Investments
|
0
|
0
|
15,247
|
11,570
|
11,078
|
- Cost
|
0
|
0
|
15,623
|
12,439
|
12,439
|
- Accumulated depreciation
|
0
|
0
|
-376
|
-869
|
-1,361
|
IV. Long-term assets in progress
|
15,011
|
53,322
|
2,080
|
18,492
|
12,094
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
15,011
|
53,322
|
2,080
|
18,492
|
12,094
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,467
|
11,390
|
9,790
|
7,019
|
6,217
|
1. Long-term prepaid expenses
|
6,250
|
4,278
|
3,807
|
4,581
|
4,346
|
2. Deferred income tax assets
|
5,217
|
7,112
|
5,983
|
2,438
|
1,871
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,063,686
|
1,122,619
|
1,273,280
|
1,158,577
|
1,365,731
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
554,331
|
600,880
|
705,903
|
555,942
|
734,766
|
I. Current liabilities
|
534,555
|
578,884
|
639,711
|
529,159
|
714,564
|
1. Borrowings and short-term financial leased liabilities
|
0
|
9,300
|
22,500
|
22,500
|
25,763
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
455,817
|
532,387
|
558,108
|
446,633
|
627,207
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
92
|
5. Taxes and other payables to the State Budget
|
17,912
|
6,626
|
4,009
|
5,534
|
1,998
|
6. Payables to employees
|
16,337
|
20,645
|
18,001
|
23,893
|
28,537
|
7. Short-term accrued expenses
|
5,110
|
5,607
|
33,785
|
24,717
|
25,020
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
37,525
|
2,414
|
2,277
|
2,832
|
2,220
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,854
|
1,905
|
1,033
|
3,050
|
3,727
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
19,776
|
21,996
|
66,192
|
26,783
|
20,202
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
589
|
694
|
1,142
|
6. Borrowings and long-term financial leased liabilities
|
2,000
|
4,220
|
47,827
|
25,327
|
17,535
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
17,776
|
17,776
|
17,776
|
762
|
1,525
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
509,355
|
521,739
|
567,377
|
602,635
|
630,966
|
I. ShareHolder's equity
|
509,355
|
521,739
|
567,377
|
602,635
|
630,966
|
1. Owner's investment capital
|
270,000
|
270,000
|
270,000
|
350,996
|
350,996
|
2. Share capital surplus
|
1,696
|
1,696
|
1,696
|
1,696
|
1,696
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
9,179
|
9,179
|
9,179
|
0
|
0
|
5. Treasury shares
|
-3
|
-3
|
-3
|
-3
|
-3
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
131,553
|
141,754
|
158,213
|
121,679
|
154,760
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
96,930
|
99,113
|
128,292
|
128,267
|
123,517
|
- After tax undistributed profit accumulated to the end of prior period
|
54,923
|
26,818
|
21,764
|
30,752
|
46,237
|
- Profit after tax undistributed this period
|
42,007
|
72,295
|
106,529
|
97,515
|
77,280
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,063,686
|
1,122,619
|
1,273,280
|
1,158,577
|
1,365,731
|