|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,157,727
|
1,210,668
|
1,387,150
|
1,159,560
|
1,699,524
|
|
I. Cash and cash equivalents
|
343,949
|
345,776
|
237,348
|
167,118
|
189,096
|
|
1. Cash
|
30,949
|
56,776
|
27,348
|
28,118
|
63,095
|
|
2. Cash equivalents
|
313,000
|
289,000
|
210,000
|
139,000
|
126,001
|
|
II. Short-term financial investments
|
34,288
|
54,288
|
54,288
|
34,288
|
34,694
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
34,288
|
54,288
|
54,288
|
34,288
|
34,694
|
|
III. Short-term receivables
|
694,383
|
727,253
|
989,306
|
863,442
|
1,384,595
|
|
1. Short-term receivables of customers
|
690,754
|
718,770
|
980,393
|
852,803
|
1,380,933
|
|
2. Prepayments to suppliers
|
2,576
|
6,770
|
7,077
|
8,810
|
2,046
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,053
|
1,712
|
1,836
|
1,829
|
1,616
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
72,007
|
74,567
|
71,769
|
74,857
|
80,621
|
|
1. Inventories
|
76,396
|
78,955
|
79,243
|
82,331
|
88,094
|
|
2. Provision for decline in value of inventories
|
-4,389
|
-4,389
|
-7,473
|
-7,473
|
-7,473
|
|
V. Other current assets
|
13,099
|
8,785
|
34,440
|
19,855
|
10,517
|
|
1. Short-term prepaid expenses
|
13,099
|
7,878
|
18,726
|
13,163
|
8,623
|
|
2. Deductible VAT
|
0
|
907
|
11,665
|
6,692
|
1,895
|
|
3. Taxes and the State Receivables
|
0
|
0
|
4,048
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
260,961
|
269,041
|
333,472
|
365,535
|
353,049
|
|
I. Long-term receivables
|
530
|
530
|
585
|
585
|
585
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
585
|
0
|
|
5. Other long-term receivables
|
530
|
530
|
585
|
0
|
585
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
210,685
|
214,694
|
227,954
|
281,791
|
270,615
|
|
1. Tangible fixed assets
|
176,180
|
180,780
|
192,396
|
246,959
|
236,509
|
|
- Cost
|
1,235,890
|
1,252,437
|
1,275,863
|
1,344,450
|
1,349,985
|
|
- Accumulated depreciation
|
-1,059,709
|
-1,071,657
|
-1,083,468
|
-1,097,491
|
-1,113,475
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
34,504
|
33,913
|
35,558
|
34,832
|
34,106
|
|
- Cost
|
48,886
|
48,886
|
51,180
|
51,180
|
51,180
|
|
- Accumulated depreciation
|
-14,381
|
-14,972
|
-15,622
|
-16,348
|
-17,074
|
|
III. Real Estate Investments
|
10,832
|
10,709
|
10,586
|
10,463
|
10,340
|
|
- Cost
|
12,439
|
12,439
|
12,439
|
12,439
|
12,439
|
|
- Accumulated depreciation
|
-1,607
|
-1,730
|
-1,853
|
-1,976
|
-2,099
|
|
IV. Long-term assets in progress
|
3,515
|
4,347
|
61,235
|
34,231
|
30,841
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,515
|
4,347
|
61,235
|
34,231
|
30,841
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
35,400
|
38,762
|
33,113
|
38,465
|
40,668
|
|
1. Long-term prepaid expenses
|
30,888
|
30,385
|
30,101
|
29,842
|
29,582
|
|
2. Deferred income tax assets
|
4,512
|
8,377
|
3,012
|
8,624
|
11,086
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,418,688
|
1,479,709
|
1,720,622
|
1,525,095
|
2,052,573
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
799,108
|
835,900
|
1,083,656
|
885,955
|
1,419,281
|
|
I. Current liabilities
|
759,948
|
800,834
|
1,037,882
|
827,416
|
1,365,096
|
|
1. Borrowings and short-term financial leased liabilities
|
24,565
|
18,940
|
17,202
|
17,920
|
17,920
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
569,666
|
406,324
|
756,937
|
491,959
|
842,577
|
|
4. Advances from customers
|
590
|
386
|
170
|
4,744
|
3,361
|
|
5. Taxes and other payables to the State Budget
|
11,548
|
7,991
|
4,275
|
9,528
|
18,895
|
|
6. Payables to employees
|
30,093
|
41,503
|
32,916
|
35,430
|
58,444
|
|
7. Short-term accrued expenses
|
73,183
|
276,399
|
213,527
|
259,040
|
370,263
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
44,070
|
43,664
|
4,109
|
2,950
|
37,814
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,234
|
5,627
|
8,747
|
5,846
|
15,823
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
39,160
|
35,066
|
45,774
|
58,539
|
54,184
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,806
|
1,859
|
2,517
|
1,835
|
1,960
|
|
6. Borrowings and long-term financial leased liabilities
|
35,829
|
33,207
|
43,257
|
56,704
|
52,224
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,525
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
619,580
|
643,810
|
636,966
|
639,140
|
633,292
|
|
I. ShareHolder's equity
|
619,580
|
643,810
|
636,966
|
639,140
|
633,292
|
|
1. Owner's investment capital
|
350,996
|
350,996
|
350,996
|
350,996
|
350,996
|
|
2. Share capital surplus
|
1,696
|
1,696
|
1,696
|
1,696
|
1,696
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-3
|
-3
|
-3
|
-3
|
-3
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
200,255
|
200,255
|
200,255
|
200,255
|
220,839
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
66,636
|
90,866
|
84,023
|
86,196
|
59,764
|
|
- After tax undistributed profit accumulated to the end of prior period
|
28,135
|
29,119
|
29,119
|
83,314
|
17,696
|
|
- Profit after tax undistributed this period
|
38,502
|
61,747
|
54,903
|
2,883
|
42,068
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,418,688
|
1,479,709
|
1,720,622
|
1,525,095
|
2,052,573
|