Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 850,284 1,095,137 1,166,043 1,569,966 1,191,680
2. Deductions of revenue 0
3. Net revenues (1)-(2) 850,284 1,095,137 1,166,043 1,569,966 1,191,680
4. Cost of goods sold 799,243 986,471 1,064,539 1,469,344 1,098,710
5. Gross profit (3)-(4) 51,041 108,666 101,504 100,622 92,971
6. Revenue of financial operations 633 717 1,211 697 378
7. Financial expense 1,279 1,350 1,260 1,353 1,263
-In which: Loan interest expenses 1,106 1,126 1,010 931 1,005
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,285 31,129 38,887 54,146 49,563
10. Enterprise administration expenses 30,195 32,271 30,534 39,188 36,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,915 44,634 32,033 6,632 5,571
12. Other income 2,116 26 85 70
13. Other expenses 0 151 479 130
14. Other profit (12)-(13) 0 1,965 26 -394 -60
15. Total accounting profit before tax (11)+(14) 1,915 46,599 32,059 6,238 5,511
16. Costs of current corporate income tax 4,362 8,291 9,679 -3,703 6,740
17. Costs of deferred corporate income tax -3,788 1,148 -3,865 5,365 -5,611
18. Costs of corporate income tax (16)+(17) 573 9,438 5,814 1,662 1,128
19. Profit after corporate income tax (15)-(18) 1,341 37,160 26,245 4,576 4,383
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,341 37,160 26,245 4,576 4,383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)