Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 840,355 988,681 1,056,323 850,284 1,095,137
2. Deductions of revenue
3. Net revenues (1)-(2) 840,355 988,681 1,056,323 850,284 1,095,137
4. Cost of goods sold 749,235 911,795 969,549 799,243 986,471
5. Gross profit (3)-(4) 91,120 76,886 86,774 51,041 108,666
6. Revenue of financial operations 1,047 1,097 939 633 717
7. Financial expense 960 921 863 1,279 1,350
-In which: Loan interest expenses 819 745 659 1,106 1,126
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,274 9,602 33,514 18,285 31,129
10. Enterprise administration expenses 28,583 32,980 31,380 30,195 32,271
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,350 34,481 21,955 1,915 44,634
12. Other income 175 42 32 2,116
13. Other expenses 14 0 169 0 151
14. Other profit (12)-(13) 162 42 -137 0 1,965
15. Total accounting profit before tax (11)+(14) 55,511 34,523 21,818 1,915 46,599
16. Costs of current corporate income tax 11,728 13,234 -2,567 4,362 8,291
17. Costs of deferred corporate income tax -816 -6,117 6,934 -3,788 1,148
18. Costs of corporate income tax (16)+(17) 10,912 7,117 4,366 573 9,438
19. Profit after corporate income tax (15)-(18) 44,600 27,406 17,452 1,341 37,160
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 44,600 27,406 17,452 1,341 37,160
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)