Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 988,681 1,056,323 850,284 1,095,137 1,166,043
2. Deductions of revenue
3. Net revenues (1)-(2) 988,681 1,056,323 850,284 1,095,137 1,166,043
4. Cost of goods sold 911,795 969,549 799,243 986,471 1,064,539
5. Gross profit (3)-(4) 76,886 86,774 51,041 108,666 101,504
6. Revenue of financial operations 1,097 939 633 717 1,211
7. Financial expense 921 863 1,279 1,350 1,260
-In which: Loan interest expenses 745 659 1,106 1,126 1,010
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,602 33,514 18,285 31,129 38,887
10. Enterprise administration expenses 32,980 31,380 30,195 32,271 30,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,481 21,955 1,915 44,634 32,033
12. Other income 42 32 2,116 26
13. Other expenses 0 169 0 151
14. Other profit (12)-(13) 42 -137 0 1,965 26
15. Total accounting profit before tax (11)+(14) 34,523 21,818 1,915 46,599 32,059
16. Costs of current corporate income tax 13,234 -2,567 4,362 8,291 9,679
17. Costs of deferred corporate income tax -6,117 6,934 -3,788 1,148 -3,865
18. Costs of corporate income tax (16)+(17) 7,117 4,366 573 9,438 5,814
19. Profit after corporate income tax (15)-(18) 27,406 17,452 1,341 37,160 26,245
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,406 17,452 1,341 37,160 26,245
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)