Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,056,323 850,284 1,095,137 1,166,043 1,569,966
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,056,323 850,284 1,095,137 1,166,043 1,569,966
4. Cost of goods sold 969,549 799,243 986,471 1,064,539 1,469,344
5. Gross profit (3)-(4) 86,774 51,041 108,666 101,504 100,622
6. Revenue of financial operations 939 633 717 1,211 697
7. Financial expense 863 1,279 1,350 1,260 1,353
-In which: Loan interest expenses 659 1,106 1,126 1,010 931
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,514 18,285 31,129 38,887 54,146
10. Enterprise administration expenses 31,380 30,195 32,271 30,534 39,188
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,955 1,915 44,634 32,033 6,632
12. Other income 32 2,116 26 85
13. Other expenses 169 0 151 479
14. Other profit (12)-(13) -137 0 1,965 26 -394
15. Total accounting profit before tax (11)+(14) 21,818 1,915 46,599 32,059 6,238
16. Costs of current corporate income tax -2,567 4,362 8,291 9,679 -3,703
17. Costs of deferred corporate income tax 6,934 -3,788 1,148 -3,865 5,365
18. Costs of corporate income tax (16)+(17) 4,366 573 9,438 5,814 1,662
19. Profit after corporate income tax (15)-(18) 17,452 1,341 37,160 26,245 4,576
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,452 1,341 37,160 26,245 4,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)