Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 631,424 840,355 988,681 1,056,323 850,284
2. Deductions of revenue
3. Net revenues (1)-(2) 631,424 840,355 988,681 1,056,323 850,284
4. Cost of goods sold 601,232 749,235 911,795 969,549 799,243
5. Gross profit (3)-(4) 30,192 91,120 76,886 86,774 51,041
6. Revenue of financial operations 1,153 1,047 1,097 939 633
7. Financial expense 948 960 921 863 1,279
-In which: Loan interest expenses 840 819 745 659 1,106
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,595 7,274 9,602 33,514 18,285
10. Enterprise administration expenses 21,890 28,583 32,980 31,380 30,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,912 55,350 34,481 21,955 1,915
12. Other income 3 175 42 32
13. Other expenses 0 14 0 169 0
14. Other profit (12)-(13) 3 162 42 -137 0
15. Total accounting profit before tax (11)+(14) 1,915 55,511 34,523 21,818 1,915
16. Costs of current corporate income tax 15 11,728 13,234 -2,567 4,362
17. Costs of deferred corporate income tax 562 -816 -6,117 6,934 -3,788
18. Costs of corporate income tax (16)+(17) 578 10,912 7,117 4,366 573
19. Profit after corporate income tax (15)-(18) 1,338 44,600 27,406 17,452 1,341
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,338 44,600 27,406 17,452 1,341
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)