Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,166,043 1,569,966 1,191,680 1,835,777 1,572,364
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,166,043 1,569,966 1,191,680 1,835,777 1,572,364
4. Cost of goods sold 1,064,539 1,469,344 1,098,710 1,684,080 1,458,176
5. Gross profit (3)-(4) 101,504 100,622 92,971 151,697 114,188
6. Revenue of financial operations 1,211 697 378 327 454
7. Financial expense 1,260 1,353 1,263 1,788 1,447
-In which: Loan interest expenses 1,010 931 1,005 1,241 1,175
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 38,887 54,146 49,563 56,212 49,411
10. Enterprise administration expenses 30,534 39,188 36,951 38,429 43,269
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,033 6,632 5,571 55,596 20,515
12. Other income 26 85 70 303 0
13. Other expenses 479 130 1,292
14. Other profit (12)-(13) 26 -394 -60 -990 0
15. Total accounting profit before tax (11)+(14) 32,059 6,238 5,511 54,606 20,515
16. Costs of current corporate income tax 9,679 -3,703 6,740 13,383 2,422
17. Costs of deferred corporate income tax -3,865 5,365 -5,611 -2,462 1,720
18. Costs of corporate income tax (16)+(17) 5,814 1,662 1,128 10,921 4,142
19. Profit after corporate income tax (15)-(18) 26,245 4,576 4,383 43,685 16,374
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,245 4,576 4,383 43,685 16,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)