Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,095,137 1,166,043 1,569,966 1,191,680 1,835,777
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,095,137 1,166,043 1,569,966 1,191,680 1,835,777
4. Cost of goods sold 986,471 1,064,539 1,469,344 1,098,710 1,684,080
5. Gross profit (3)-(4) 108,666 101,504 100,622 92,971 151,697
6. Revenue of financial operations 717 1,211 697 378 327
7. Financial expense 1,350 1,260 1,353 1,263 1,788
-In which: Loan interest expenses 1,126 1,010 931 1,005 1,241
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31,129 38,887 54,146 49,563 56,212
10. Enterprise administration expenses 32,271 30,534 39,188 36,951 38,429
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,634 32,033 6,632 5,571 55,596
12. Other income 2,116 26 85 70 303
13. Other expenses 151 479 130 1,292
14. Other profit (12)-(13) 1,965 26 -394 -60 -990
15. Total accounting profit before tax (11)+(14) 46,599 32,059 6,238 5,511 54,606
16. Costs of current corporate income tax 8,291 9,679 -3,703 6,740 13,383
17. Costs of deferred corporate income tax 1,148 -3,865 5,365 -5,611 -2,462
18. Costs of corporate income tax (16)+(17) 9,438 5,814 1,662 1,128 10,921
19. Profit after corporate income tax (15)-(18) 37,160 26,245 4,576 4,383 43,685
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 37,160 26,245 4,576 4,383 43,685
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)