ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
604,718
|
821,499
|
907,797
|
861,681
|
779,582
|
I. Cash and cash equivalents
|
19,108
|
20,244
|
20,622
|
38,741
|
303,137
|
1. Cash
|
19,108
|
20,244
|
10,622
|
10,741
|
123,137
|
2. Cash equivalents
|
0
|
0
|
10,000
|
28,000
|
180,000
|
II. Short-term financial investments
|
237,787
|
460,000
|
613,000
|
593,200
|
189,500
|
1. Trading securities
|
2,015
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-728
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
236,500
|
460,000
|
613,000
|
593,200
|
189,500
|
III. Short-term receivables
|
128,935
|
103,219
|
99,237
|
106,050
|
162,049
|
1. Short-term receivables of customers
|
295,681
|
283,728
|
272,938
|
227,586
|
227,265
|
2. Prepayments to suppliers
|
22,830
|
7,913
|
13,427
|
11,764
|
108,455
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
1,500
|
400
|
6. Other short-term receivables
|
45,484
|
49,763
|
56,543
|
103,567
|
61,462
|
7. Provision for doubtful short-term receivables
|
-235,060
|
-238,184
|
-243,672
|
-238,368
|
-235,533
|
IV. Inventories
|
166,607
|
178,534
|
131,613
|
93,019
|
111,911
|
1. Inventories
|
166,607
|
178,534
|
131,613
|
93,019
|
111,911
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
52,282
|
59,501
|
43,325
|
30,672
|
12,985
|
1. Short-term prepaid expenses
|
49,418
|
54,184
|
40,296
|
28,562
|
8,788
|
2. Deductible VAT
|
2,085
|
1,663
|
2,241
|
1,322
|
3,409
|
3. Taxes and the State Receivables
|
780
|
3,654
|
788
|
788
|
788
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
45,046
|
43,412
|
47,857
|
46,399
|
64,575
|
I. Long-term receivables
|
22,217
|
15,796
|
4,862
|
3,223
|
3,208
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
200
|
200
|
200
|
200
|
200
|
5. Other long-term receivables
|
22,217
|
15,796
|
4,862
|
3,223
|
3,208
|
6. Provision for doubtful long-term receivables
|
-200
|
-200
|
-200
|
-200
|
-200
|
II. Fixed assets
|
12,529
|
16,369
|
13,618
|
11,819
|
32,971
|
1. Tangible fixed assets
|
12,529
|
16,369
|
13,618
|
11,819
|
32,971
|
- Cost
|
26,556
|
33,832
|
35,091
|
37,027
|
55,884
|
- Accumulated depreciation
|
-14,028
|
-17,464
|
-21,473
|
-25,207
|
-22,914
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
4,499
|
6,631
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
4,499
|
6,631
|
0
|
IV. Long-term financial investments
|
2,173
|
1,388
|
17,435
|
20,307
|
26,453
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
3,769
|
25,065
|
3. Other investments in equity instruments
|
2,241
|
2,241
|
18,288
|
18,594
|
2,241
|
4. Provision for diminution in value of financial long-term investments
|
-68
|
-853
|
-853
|
-2,056
|
-853
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,998
|
9,747
|
7,346
|
4,419
|
1,943
|
1. Long-term prepaid expenses
|
4,045
|
4,098
|
2,636
|
1,625
|
1,179
|
2. Deferred income tax assets
|
3,953
|
5,649
|
4,710
|
2,793
|
764
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
129
|
113
|
97
|
0
|
0
|
TOTAL ASSETS
|
649,764
|
864,912
|
955,654
|
908,080
|
844,157
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
592,451
|
702,387
|
597,721
|
342,071
|
147,048
|
I. Current liabilities
|
590,433
|
700,239
|
595,172
|
340,189
|
132,317
|
1. Borrowings and short-term financial leased liabilities
|
22,903
|
18,794
|
16,995
|
156
|
2,969
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
31,567
|
32,971
|
27,696
|
4,372
|
4,286
|
4. Advances from customers
|
232,452
|
335,332
|
339,151
|
8,834
|
21,849
|
5. Taxes and other payables to the State Budget
|
16,719
|
1,297
|
15,417
|
41,291
|
29,977
|
6. Payables to employees
|
4,369
|
2,803
|
3,716
|
2,931
|
2,063
|
7. Short-term accrued expenses
|
142,164
|
124,224
|
110,188
|
69,668
|
39,816
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
126,230
|
179,782
|
74,569
|
208,807
|
25,574
|
11. Other short-term payables
|
13,094
|
4,594
|
7,003
|
3,701
|
3,207
|
12. Provision for short term payables
|
280
|
0
|
0
|
0
|
2,148
|
13. Bonus and welfare fund
|
654
|
441
|
436
|
429
|
429
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,019
|
2,148
|
2,549
|
1,882
|
14,732
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
123
|
0
|
0
|
533
|
15,132
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
401
|
-800
|
-401
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,896
|
2,148
|
2,148
|
2,148
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
57,313
|
162,525
|
357,933
|
566,009
|
697,109
|
I. ShareHolder's equity
|
57,313
|
162,525
|
357,933
|
566,009
|
697,109
|
1. Owner's investment capital
|
400,151
|
400,151
|
400,151
|
400,151
|
503,928
|
2. Share capital surplus
|
81,289
|
81,289
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,069
|
-1,013
|
-1,013
|
-1,013
|
-1,013
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,568
|
22,572
|
22,572
|
22,400
|
22,400
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-454,762
|
-348,336
|
-70,226
|
144,419
|
171,794
|
- After tax undistributed profit accumulated to the end of prior period
|
-569,668
|
-454,765
|
-267,043
|
-70,226
|
36,846
|
- Profit after tax undistributed this period
|
114,906
|
106,429
|
196,817
|
214,644
|
134,949
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
9,136
|
7,862
|
6,449
|
53
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
649,764
|
864,912
|
955,654
|
908,080
|
844,157
|