|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
723,491
|
703,592
|
718,941
|
717,533
|
741,372
|
|
I. Cash and cash equivalents
|
262,625
|
159,315
|
84,769
|
69,353
|
16,278
|
|
1. Cash
|
131,625
|
6,315
|
4,057
|
8,553
|
5,478
|
|
2. Cash equivalents
|
131,000
|
153,000
|
80,712
|
60,800
|
10,800
|
|
II. Short-term financial investments
|
148,600
|
62,000
|
131,942
|
145,126
|
201,737
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
148,600
|
62,000
|
131,942
|
145,126
|
201,737
|
|
III. Short-term receivables
|
83,388
|
26,688
|
17,128
|
14,910
|
26,074
|
|
1. Short-term receivables of customers
|
230,739
|
231,127
|
230,732
|
230,556
|
230,435
|
|
2. Prepayments to suppliers
|
12,017
|
23,246
|
16,414
|
14,381
|
25,659
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
75,594
|
9,484
|
6,950
|
5,611
|
5,618
|
|
7. Provision for doubtful short-term receivables
|
-234,962
|
-237,168
|
-236,968
|
-235,638
|
-235,638
|
|
IV. Inventories
|
218,161
|
449,925
|
477,395
|
483,417
|
491,871
|
|
1. Inventories
|
218,161
|
449,925
|
477,395
|
483,417
|
491,871
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,716
|
5,664
|
7,707
|
4,727
|
5,412
|
|
1. Short-term prepaid expenses
|
6,661
|
3,844
|
3,775
|
305
|
472
|
|
2. Deductible VAT
|
3,267
|
1,031
|
3,133
|
3,628
|
4,152
|
|
3. Taxes and the State Receivables
|
788
|
788
|
799
|
794
|
788
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
64,481
|
63,870
|
71,146
|
73,296
|
68,627
|
|
I. Long-term receivables
|
2,633
|
2,833
|
2,725
|
2,725
|
577
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
200
|
200
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,633
|
2,633
|
2,925
|
2,725
|
577
|
|
6. Provision for doubtful long-term receivables
|
-200
|
0
|
-200
|
0
|
0
|
|
II. Fixed assets
|
31,202
|
30,842
|
30,263
|
6,334
|
6,150
|
|
1. Tangible fixed assets
|
31,202
|
30,499
|
29,939
|
6,028
|
5,569
|
|
- Cost
|
55,421
|
55,421
|
55,547
|
30,229
|
30,229
|
|
- Accumulated depreciation
|
-24,219
|
-24,921
|
-25,607
|
-24,201
|
-24,660
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
342
|
324
|
306
|
581
|
|
- Cost
|
0
|
360
|
360
|
360
|
662
|
|
- Accumulated depreciation
|
0
|
-18
|
-36
|
-54
|
-82
|
|
III. Real Estate Investments
|
0
|
716
|
716
|
23,888
|
23,599
|
|
- Cost
|
0
|
716
|
716
|
25,907
|
25,907
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-2,020
|
-2,308
|
|
IV. Long-term assets in progress
|
252
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
252
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
29,418
|
29,128
|
37,019
|
36,308
|
36,320
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
28,030
|
27,740
|
35,631
|
34,920
|
34,932
|
|
3. Other investments in equity instruments
|
2,241
|
2,241
|
2,241
|
2,241
|
2,241
|
|
4. Provision for diminution in value of financial long-term investments
|
-853
|
-853
|
-853
|
-853
|
-853
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
976
|
351
|
423
|
4,042
|
1,981
|
|
1. Long-term prepaid expenses
|
197
|
149
|
211
|
3,822
|
1,802
|
|
2. Deferred income tax assets
|
779
|
202
|
212
|
219
|
179
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
787,971
|
767,462
|
790,088
|
790,830
|
809,999
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
90,587
|
72,995
|
88,693
|
89,916
|
104,214
|
|
I. Current liabilities
|
76,215
|
61,115
|
58,283
|
45,488
|
44,892
|
|
1. Borrowings and short-term financial leased liabilities
|
747
|
2,969
|
2,226
|
1,484
|
3,527
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,693
|
994
|
540
|
826
|
830
|
|
4. Advances from customers
|
7,435
|
4,918
|
5,966
|
6,237
|
3,329
|
|
5. Taxes and other payables to the State Budget
|
2,431
|
2,101
|
113
|
267
|
902
|
|
6. Payables to employees
|
1,261
|
2,479
|
1,659
|
1,382
|
1,380
|
|
7. Short-term accrued expenses
|
34,739
|
33,963
|
33,866
|
33,871
|
33,952
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
24,083
|
12,302
|
12,302
|
0
|
0
|
|
11. Other short-term payables
|
1,249
|
959
|
1,182
|
991
|
542
|
|
12. Provision for short term payables
|
2,148
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
429
|
429
|
429
|
429
|
429
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
14,373
|
11,880
|
30,410
|
44,427
|
59,323
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
1,295
|
|
6. Borrowings and long-term financial leased liabilities
|
15,132
|
12,164
|
31,555
|
33,550
|
52,163
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
-760
|
-284
|
-1,146
|
-1,177
|
-1,180
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
12,055
|
7,045
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
697,384
|
694,466
|
701,395
|
700,914
|
705,784
|
|
I. ShareHolder's equity
|
697,384
|
694,466
|
701,395
|
700,914
|
705,784
|
|
1. Owner's investment capital
|
654,803
|
654,803
|
654,803
|
654,803
|
654,803
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,013
|
-1,013
|
-1,013
|
-1,013
|
-1,013
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
22,400
|
22,400
|
22,400
|
22,400
|
22,400
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
21,194
|
18,277
|
25,205
|
24,724
|
29,595
|
|
- After tax undistributed profit accumulated to the end of prior period
|
10,861
|
10,861
|
27,765
|
27,765
|
27,765
|
|
- Profit after tax undistributed this period
|
10,334
|
7,416
|
-2,559
|
-3,040
|
1,830
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
787,971
|
767,462
|
790,088
|
790,830
|
809,999
|