Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 39,698 29,585 6,274 11,996 11,627
2. Deductions of revenue 0
3. Net revenues (1)-(2) 39,698 29,585 6,274 11,996 11,627
4. Cost of goods sold 12,332 8,909 5,008 3,477 5,375
5. Gross profit (3)-(4) 27,365 20,676 1,266 8,519 6,252
6. Revenue of financial operations 6,638 6,594 5,227 2,362 4,511
7. Financial expense 240 -284 314 790 307
-In which: Loan interest expenses 240 294 314 786 307
8. Profit or loss from joint ventures, associated companies -2,137 -506
9. Cost of sales 4,828 1,910 452 725 313
10. Enterprise administration expenses 5,081 6,479 4,965 6,550 4,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,855 17,028 762 2,310 5,919
12. Other income 4,371 361 3,571 451 1,697
13. Other expenses 2,397 154 1,635 1,991 105
14. Other profit (12)-(13) 1,974 207 1,936 -1,539 1,593
15. Total accounting profit before tax (11)+(14) 25,828 17,235 2,698 770 7,511
16. Costs of current corporate income tax 5,085 4,307 265 625 749
17. Costs of deferred corporate income tax 397 446 -181 -208 14
18. Costs of corporate income tax (16)+(17) 5,482 4,753 84 417 764
19. Profit after corporate income tax (15)-(18) 20,346 12,482 2,614 354 6,748
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,346 12,482 2,614 354 6,748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)