Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 58,216 39,698 29,585 6,274 11,996
2. Deductions of revenue 0
3. Net revenues (1)-(2) 58,216 39,698 29,585 6,274 11,996
4. Cost of goods sold 14,534 12,332 8,909 5,008 3,477
5. Gross profit (3)-(4) 43,682 27,365 20,676 1,266 8,519
6. Revenue of financial operations 7,234 6,638 6,594 5,227 2,362
7. Financial expense 14 240 -284 314 790
-In which: Loan interest expenses 14 240 294 314 786
8. Profit or loss from joint ventures, associated companies -2,137 -506
9. Cost of sales 3,802 4,828 1,910 452 725
10. Enterprise administration expenses 4,457 5,081 6,479 4,965 6,550
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,643 23,855 17,028 762 2,310
12. Other income 1,293 4,371 361 3,571 451
13. Other expenses 227 2,397 154 1,635 1,991
14. Other profit (12)-(13) 1,066 1,974 207 1,936 -1,539
15. Total accounting profit before tax (11)+(14) 43,709 25,828 17,235 2,698 770
16. Costs of current corporate income tax 8,125 5,085 4,307 265 625
17. Costs of deferred corporate income tax 372 397 446 -181 -208
18. Costs of corporate income tax (16)+(17) 8,497 5,482 4,753 84 417
19. Profit after corporate income tax (15)-(18) 35,212 20,346 12,482 2,614 354
20. Interest after tax of shareholders who not control 51 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 35,161 20,346 12,482 2,614 354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)