Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 11,996 11,627 25,395 1,416 1,487
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,996 11,627 25,395 1,416 1,487
4. Cost of goods sold 3,477 5,375 14,684 1,277 1,368
5. Gross profit (3)-(4) 8,519 6,252 10,711 139 119
6. Revenue of financial operations 2,362 4,511 3,176 3,175 4,060
7. Financial expense 790 307 294 292 311
-In which: Loan interest expenses 786 307 294 292 311
8. Profit or loss from joint ventures, associated companies -506 -290 -20 -717
9. Cost of sales 725 313 1,023 668 643
10. Enterprise administration expenses 6,550 4,225 8,807 4,888 3,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,310 5,919 3,472 -2,555 -1,411
12. Other income 451 1,697 2,526 1 1,063
13. Other expenses 1,991 105 7,805 10 83
14. Other profit (12)-(13) -1,539 1,593 -5,279 -9 980
15. Total accounting profit before tax (11)+(14) 770 7,511 -1,807 -2,564 -431
16. Costs of current corporate income tax 625 749 57 1 95
17. Costs of deferred corporate income tax -208 14 1,053 -6 -39
18. Costs of corporate income tax (16)+(17) 417 764 1,111 -5 56
19. Profit after corporate income tax (15)-(18) 354 6,748 -2,918 -2,559 -486
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 354 6,748 -2,918 -2,559 -486
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0