Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 29,585 6,274 11,996 11,627 25,395
2. Deductions of revenue 0
3. Net revenues (1)-(2) 29,585 6,274 11,996 11,627 25,395
4. Cost of goods sold 8,909 5,008 3,477 5,375 14,684
5. Gross profit (3)-(4) 20,676 1,266 8,519 6,252 10,711
6. Revenue of financial operations 6,594 5,227 2,362 4,511 3,176
7. Financial expense -284 314 790 307 294
-In which: Loan interest expenses 294 314 786 307 294
8. Profit or loss from joint ventures, associated companies -2,137 -506 -290
9. Cost of sales 1,910 452 725 313 1,023
10. Enterprise administration expenses 6,479 4,965 6,550 4,225 8,807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,028 762 2,310 5,919 3,472
12. Other income 361 3,571 451 1,697 2,526
13. Other expenses 154 1,635 1,991 105 7,805
14. Other profit (12)-(13) 207 1,936 -1,539 1,593 -5,279
15. Total accounting profit before tax (11)+(14) 17,235 2,698 770 7,511 -1,807
16. Costs of current corporate income tax 4,307 265 625 749 57
17. Costs of deferred corporate income tax 446 -181 -208 14 1,053
18. Costs of corporate income tax (16)+(17) 4,753 84 417 764 1,111
19. Profit after corporate income tax (15)-(18) 12,482 2,614 354 6,748 -2,918
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,482 2,614 354 6,748 -2,918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)