Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,274 11,996 11,627 25,395 1,416
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,274 11,996 11,627 25,395 1,416
4. Cost of goods sold 5,008 3,477 5,375 14,684 1,277
5. Gross profit (3)-(4) 1,266 8,519 6,252 10,711 139
6. Revenue of financial operations 5,227 2,362 4,511 3,176 3,175
7. Financial expense 314 790 307 294 292
-In which: Loan interest expenses 314 786 307 294 292
8. Profit or loss from joint ventures, associated companies -506 -290 -20
9. Cost of sales 452 725 313 1,023 668
10. Enterprise administration expenses 4,965 6,550 4,225 8,807 4,888
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 762 2,310 5,919 3,472 -2,555
12. Other income 3,571 451 1,697 2,526 1
13. Other expenses 1,635 1,991 105 7,805 10
14. Other profit (12)-(13) 1,936 -1,539 1,593 -5,279 -9
15. Total accounting profit before tax (11)+(14) 2,698 770 7,511 -1,807 -2,564
16. Costs of current corporate income tax 265 625 749 57 1
17. Costs of deferred corporate income tax -181 -208 14 1,053 -6
18. Costs of corporate income tax (16)+(17) 84 417 764 1,111 -5
19. Profit after corporate income tax (15)-(18) 2,614 354 6,748 -2,918 -2,559
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,614 354 6,748 -2,918 -2,559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0