Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 105,419 58,216 39,698 29,585 6,274
2. Deductions of revenue
3. Net revenues (1)-(2) 105,419 58,216 39,698 29,585 6,274
4. Cost of goods sold 22,890 14,534 12,332 8,909 5,008
5. Gross profit (3)-(4) 82,529 43,682 27,365 20,676 1,266
6. Revenue of financial operations 8,106 7,234 6,638 6,594 5,227
7. Financial expense 15 14 240 -284 314
-In which: Loan interest expenses 15 14 240 294 314
8. Profit or loss from joint ventures, associated companies -2,137
9. Cost of sales 5,772 3,802 4,828 1,910 452
10. Enterprise administration expenses 3,817 4,457 5,081 6,479 4,965
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,030 42,643 23,855 17,028 762
12. Other income 95 1,293 4,371 361 3,571
13. Other expenses 152 227 2,397 154 1,635
14. Other profit (12)-(13) -56 1,066 1,974 207 1,936
15. Total accounting profit before tax (11)+(14) 80,974 43,709 25,828 17,235 2,698
16. Costs of current corporate income tax 12,677 8,125 5,085 4,307 265
17. Costs of deferred corporate income tax 771 372 397 446 -181
18. Costs of corporate income tax (16)+(17) 13,448 8,497 5,482 4,753 84
19. Profit after corporate income tax (15)-(18) 67,526 35,212 20,346 12,482 2,614
20. Interest after tax of shareholders who not control -50 51 0 0
21. Profit after tax of parent company shareholders (19)-(20) 67,576 35,161 20,346 12,482 2,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)