Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 905,155 865,088 926,303 956,383 1,022,801
2. Deductions of revenue 98 110 121 145 146
3. Net revenues (1)-(2) 905,056 864,978 926,181 956,238 1,022,655
4. Cost of goods sold 857,013 819,022 875,778 910,098 930,743
5. Gross profit (3)-(4) 48,044 45,956 50,404 46,140 91,912
6. Revenue of financial operations 477 849 298 442 190
7. Financial expense 1 -189 1 59 202
-In which: Loan interest expenses 201
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 39,861 38,925 40,245 28,718 73,947
10. Enterprise administration expenses 5,437 4,342 3,408 -2,256 12,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,221 3,727 7,048 20,061 5,754
12. Other income 2 392 1,431 71 13
13. Other expenses 0 0 1,001 794 176
14. Other profit (12)-(13) 2 392 430 -723 -164
15. Total accounting profit before tax (11)+(14) 3,223 4,119 7,478 19,338 5,590
16. Costs of current corporate income tax 738 779 1,581 3,964 1,153
17. Costs of deferred corporate income tax -93 -93 -93 -93 0
18. Costs of corporate income tax (16)+(17) 645 686 1,488 3,870 1,153
19. Profit after corporate income tax (15)-(18) 2,578 3,434 5,991 15,468 4,437
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,578 3,434 5,991 15,468 4,437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)