Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,084,747 1,081,945 981,032 959,146 905,155
2. Deductions of revenue 85 76 68 97 98
3. Net revenues (1)-(2) 1,084,662 1,081,869 980,964 959,050 905,056
4. Cost of goods sold 1,032,384 1,028,933 930,866 916,076 857,013
5. Gross profit (3)-(4) 52,278 52,936 50,097 42,974 48,044
6. Revenue of financial operations 421 1,091 1,113 531 477
7. Financial expense 1 -1,442 1 976 1
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 42,203 43,156 38,187 25,000 39,861
10. Enterprise administration expenses 5,828 5,588 4,616 2,012 5,437
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,666 6,724 8,406 15,517 3,221
12. Other income 0 1 2 2 2
13. Other expenses 0 765 0 927 0
14. Other profit (12)-(13) 0 -765 2 -925 2
15. Total accounting profit before tax (11)+(14) 4,667 5,960 8,409 14,592 3,223
16. Costs of current corporate income tax 1,012 1,231 1,775 3,169 738
17. Costs of deferred corporate income tax -93 -93 -93 -93 -93
18. Costs of corporate income tax (16)+(17) 919 1,137 1,682 3,075 645
19. Profit after corporate income tax (15)-(18) 3,748 4,823 6,727 11,517 2,578
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,748 4,823 6,727 11,517 2,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)