Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 959,146 905,155 865,088 926,303 956,383
2. Deductions of revenue 97 98 110 121 145
3. Net revenues (1)-(2) 959,050 905,056 864,978 926,181 956,238
4. Cost of goods sold 916,076 857,013 819,022 875,778 910,098
5. Gross profit (3)-(4) 42,974 48,044 45,956 50,404 46,140
6. Revenue of financial operations 531 477 849 298 442
7. Financial expense 976 1 -189 1 59
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 25,000 39,861 38,925 40,245 28,718
10. Enterprise administration expenses 2,012 5,437 4,342 3,408 -2,256
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,517 3,221 3,727 7,048 20,061
12. Other income 2 2 392 1,431 71
13. Other expenses 927 0 0 1,001 794
14. Other profit (12)-(13) -925 2 392 430 -723
15. Total accounting profit before tax (11)+(14) 14,592 3,223 4,119 7,478 19,338
16. Costs of current corporate income tax 3,169 738 779 1,581 3,964
17. Costs of deferred corporate income tax -93 -93 -93 -93 -93
18. Costs of corporate income tax (16)+(17) 3,075 645 686 1,488 3,870
19. Profit after corporate income tax (15)-(18) 11,517 2,578 3,434 5,991 15,468
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,517 2,578 3,434 5,991 15,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)