ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
112,755
|
106,093
|
105,912
|
115,972
|
103,827
|
I. Cash and cash equivalents
|
31,375
|
21,268
|
33,896
|
47,606
|
14,440
|
1. Cash
|
9,375
|
3,268
|
11,896
|
11,606
|
8,440
|
2. Cash equivalents
|
22,000
|
18,000
|
22,000
|
36,000
|
6,000
|
II. Short-term financial investments
|
24,000
|
46,000
|
13,000
|
24,000
|
48,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
24,000
|
46,000
|
13,000
|
24,000
|
48,000
|
III. Short-term receivables
|
26,230
|
15,737
|
25,867
|
27,452
|
25,731
|
1. Short-term receivables of customers
|
21,649
|
11,964
|
26,388
|
28,856
|
24,236
|
2. Prepayments to suppliers
|
3,317
|
4,590
|
583
|
855
|
1,583
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,802
|
6,261
|
5,759
|
6,332
|
8,429
|
7. Provision for doubtful short-term receivables
|
-5,538
|
-7,078
|
-6,864
|
-8,591
|
-8,518
|
IV. Inventories
|
30,486
|
22,379
|
32,803
|
16,718
|
15,447
|
1. Inventories
|
32,869
|
23,342
|
33,933
|
18,454
|
16,699
|
2. Provision for decline in value of inventories
|
-2,383
|
-963
|
-1,131
|
-1,736
|
-1,252
|
V. Other current assets
|
664
|
710
|
347
|
195
|
210
|
1. Short-term prepaid expenses
|
117
|
107
|
227
|
146
|
210
|
2. Deductible VAT
|
0
|
0
|
119
|
49
|
0
|
3. Taxes and the State Receivables
|
547
|
603
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
15,020
|
15,502
|
17,839
|
17,717
|
19,399
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,460
|
11,495
|
14,604
|
14,685
|
16,288
|
1. Tangible fixed assets
|
11,407
|
11,489
|
14,583
|
14,672
|
16,284
|
- Cost
|
48,692
|
51,653
|
57,335
|
57,883
|
58,701
|
- Accumulated depreciation
|
-37,286
|
-40,164
|
-42,753
|
-43,211
|
-42,418
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
53
|
7
|
21
|
13
|
4
|
- Cost
|
960
|
960
|
985
|
985
|
985
|
- Accumulated depreciation
|
-907
|
-953
|
-964
|
-972
|
-981
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
158
|
1,185
|
1,025
|
1,025
|
1,025
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
158
|
1,185
|
1,025
|
1,025
|
1,025
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,402
|
2,821
|
2,211
|
2,008
|
2,087
|
1. Long-term prepaid expenses
|
3,402
|
0
|
2,211
|
2,008
|
2,087
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
2,821
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
127,775
|
121,596
|
123,751
|
133,689
|
123,226
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
46,254
|
38,336
|
40,395
|
48,186
|
36,929
|
I. Current liabilities
|
46,254
|
38,336
|
40,395
|
48,186
|
36,929
|
1. Borrowings and short-term financial leased liabilities
|
27,880
|
18,349
|
7,201
|
7,520
|
6,094
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,601
|
3,196
|
26,958
|
10,587
|
9,193
|
4. Advances from customers
|
0
|
1,843
|
37
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
539
|
1,186
|
1,684
|
2,121
|
3,186
|
6. Payables to employees
|
9,341
|
11,134
|
3,177
|
21,869
|
10,065
|
7. Short-term accrued expenses
|
932
|
867
|
448
|
3,159
|
4,568
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,689
|
344
|
293
|
1,429
|
1,923
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,272
|
1,417
|
597
|
1,502
|
1,901
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
81,521
|
83,259
|
83,356
|
85,503
|
86,297
|
I. ShareHolder's equity
|
81,521
|
83,259
|
83,356
|
85,503
|
86,297
|
1. Owner's investment capital
|
43,031
|
43,031
|
43,031
|
43,031
|
43,031
|
2. Share capital surplus
|
8,292
|
8,292
|
8,292
|
8,292
|
8,292
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
12,261
|
12,261
|
12,261
|
12,261
|
12,261
|
5. Treasury shares
|
-4,001
|
-4,001
|
-4,001
|
-4,001
|
-4,001
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,017
|
11,517
|
12,017
|
13,017
|
13,517
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,922
|
12,160
|
11,756
|
12,903
|
13,197
|
- After tax undistributed profit accumulated to the end of prior period
|
592
|
1,758
|
2,196
|
2,696
|
3,196
|
- Profit after tax undistributed this period
|
10,330
|
10,401
|
9,560
|
10,207
|
10,001
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
127,775
|
121,596
|
123,751
|
133,689
|
123,226
|