|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
118,203
|
92,364
|
118,805
|
104,223
|
115,621
|
|
I. Cash and cash equivalents
|
12,422
|
2,736
|
2,188
|
7,059
|
4,917
|
|
1. Cash
|
12,422
|
2,736
|
2,188
|
7,059
|
1,917
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
3,000
|
|
II. Short-term financial investments
|
48,000
|
41,000
|
37,000
|
38,000
|
30,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
48,000
|
41,000
|
37,000
|
38,000
|
30,000
|
|
III. Short-term receivables
|
28,351
|
15,332
|
52,231
|
23,925
|
42,271
|
|
1. Short-term receivables of customers
|
26,618
|
14,155
|
50,902
|
22,364
|
41,075
|
|
2. Prepayments to suppliers
|
1,171
|
969
|
1,229
|
1,290
|
1,317
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
8,836
|
8,482
|
8,375
|
8,590
|
8,197
|
|
7. Provision for doubtful short-term receivables
|
-8,275
|
-8,275
|
-8,275
|
-8,319
|
-8,319
|
|
IV. Inventories
|
28,750
|
32,309
|
27,159
|
34,142
|
37,949
|
|
1. Inventories
|
29,782
|
33,341
|
28,192
|
35,217
|
39,023
|
|
2. Provision for decline in value of inventories
|
-1,032
|
-1,032
|
-1,032
|
-1,075
|
-1,075
|
|
V. Other current assets
|
681
|
987
|
227
|
1,097
|
484
|
|
1. Short-term prepaid expenses
|
416
|
416
|
227
|
758
|
484
|
|
2. Deductible VAT
|
265
|
409
|
0
|
214
|
0
|
|
3. Taxes and the State Receivables
|
0
|
162
|
0
|
125
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
18,058
|
17,878
|
16,441
|
15,968
|
15,039
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
15,062
|
14,882
|
13,560
|
13,088
|
12,320
|
|
1. Tangible fixed assets
|
15,062
|
14,882
|
13,560
|
13,088
|
12,320
|
|
- Cost
|
59,458
|
59,931
|
59,931
|
60,447
|
59,884
|
|
- Accumulated depreciation
|
-44,396
|
-45,049
|
-46,371
|
-47,360
|
-47,563
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
985
|
985
|
985
|
985
|
985
|
|
- Accumulated depreciation
|
-985
|
-985
|
-985
|
-985
|
-985
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,025
|
1,025
|
1,025
|
1,025
|
1,025
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,025
|
1,025
|
1,025
|
1,025
|
1,025
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,971
|
1,971
|
1,856
|
1,856
|
1,694
|
|
1. Long-term prepaid expenses
|
1,971
|
1,971
|
1,856
|
1,856
|
1,694
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
136,261
|
110,242
|
135,246
|
120,192
|
130,660
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
53,215
|
26,752
|
49,173
|
33,123
|
47,498
|
|
I. Current liabilities
|
53,215
|
26,752
|
49,173
|
33,123
|
47,498
|
|
1. Borrowings and short-term financial leased liabilities
|
20,258
|
14,487
|
18,089
|
15,540
|
27,190
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
8,332
|
4,874
|
13,867
|
10,228
|
7,778
|
|
4. Advances from customers
|
0
|
5
|
126
|
138
|
251
|
|
5. Taxes and other payables to the State Budget
|
2,148
|
2,550
|
2,783
|
1,176
|
3,131
|
|
6. Payables to employees
|
9,262
|
660
|
3,550
|
88
|
1,856
|
|
7. Short-term accrued expenses
|
402
|
145
|
915
|
93
|
411
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
10,088
|
1,537
|
7,444
|
3,517
|
3,391
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,726
|
2,494
|
2,401
|
2,344
|
3,491
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
83,047
|
83,490
|
86,073
|
87,069
|
83,162
|
|
I. ShareHolder's equity
|
83,047
|
83,490
|
86,073
|
87,069
|
83,162
|
|
1. Owner's investment capital
|
43,031
|
43,031
|
43,031
|
43,031
|
43,031
|
|
2. Share capital surplus
|
8,292
|
8,292
|
8,292
|
8,292
|
8,292
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
12,261
|
12,261
|
12,261
|
12,261
|
12,261
|
|
5. Treasury shares
|
-4,001
|
-4,001
|
-4,001
|
-4,001
|
-4,001
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
14,517
|
14,517
|
14,517
|
14,517
|
15,517
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
8,947
|
9,390
|
11,973
|
12,970
|
8,062
|
|
- After tax undistributed profit accumulated to the end of prior period
|
3,027
|
3,010
|
3,010
|
12,063
|
3,027
|
|
- Profit after tax undistributed this period
|
5,920
|
6,381
|
8,963
|
907
|
5,035
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
136,261
|
110,242
|
135,246
|
120,192
|
130,660
|