Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 83,747 11,939 63,488 15,823 80,068
2. Deductions of revenue 0
3. Net revenues (1)-(2) 83,747 11,939 63,488 15,823 80,068
4. Cost of goods sold 74,648 7,308 48,897 9,241 68,838
5. Gross profit (3)-(4) 9,099 4,631 14,591 6,581 11,230
6. Revenue of financial operations 1,385 878 1,092 1,200 994
7. Financial expense 2,186 1,147 855 1,166 1,236
-In which: Loan interest expenses 199 113 196 247 235
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,744 1,719 4,712 3,181 4,447
10. Enterprise administration expenses 3,046 1,895 4,753 2,854 3,248
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 509 748 5,364 580 3,294
12. Other income 0 0 0 0 0
13. Other expenses 86 0 65 5 65
14. Other profit (12)-(13) -86 0 -65 -5 -65
15. Total accounting profit before tax (11)+(14) 423 748 5,299 576 3,229
16. Costs of current corporate income tax 85 150 1,060 115 646
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 85 150 1,060 115 646
19. Profit after corporate income tax (15)-(18) 338 598 4,239 461 2,583
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 338 598 4,239 461 2,583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)