Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 70,736 17,023 83,747 11,939 63,488
2. Deductions of revenue
3. Net revenues (1)-(2) 70,736 17,023 83,747 11,939 63,488
4. Cost of goods sold 51,364 9,822 74,648 7,308 48,897
5. Gross profit (3)-(4) 19,372 7,201 9,099 4,631 14,591
6. Revenue of financial operations 890 855 1,385 878 1,092
7. Financial expense 1,244 1,236 2,186 1,147 855
-In which: Loan interest expenses 117 209 199 113 196
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,468 3,420 4,744 1,719 4,712
10. Enterprise administration expenses 3,930 3,267 3,046 1,895 4,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,620 133 509 748 5,364
12. Other income 500 491 0 0 0
13. Other expenses 65 0 86 0 65
14. Other profit (12)-(13) 435 491 -86 0 -65
15. Total accounting profit before tax (11)+(14) 6,055 623 423 748 5,299
16. Costs of current corporate income tax 1,211 125 85 150 1,060
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,211 125 85 150 1,060
19. Profit after corporate income tax (15)-(18) 4,844 499 338 598 4,239
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,844 499 338 598 4,239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)