Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 18,524 70,736 17,023 83,747 11,939
2. Deductions of revenue
3. Net revenues (1)-(2) 18,524 70,736 17,023 83,747 11,939
4. Cost of goods sold 13,107 51,364 9,822 74,648 7,308
5. Gross profit (3)-(4) 5,417 19,372 7,201 9,099 4,631
6. Revenue of financial operations 833 890 855 1,385 878
7. Financial expense 1,054 1,244 1,236 2,186 1,147
-In which: Loan interest expenses 80 117 209 199 113
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,487 9,468 3,420 4,744 1,719
10. Enterprise administration expenses 1,884 3,930 3,267 3,046 1,895
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 825 5,620 133 509 748
12. Other income 345 500 491 0 0
13. Other expenses 0 65 0 86 0
14. Other profit (12)-(13) 345 435 491 -86 0
15. Total accounting profit before tax (11)+(14) 1,170 6,055 623 423 748
16. Costs of current corporate income tax 234 1,211 125 85 150
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 234 1,211 125 85 150
19. Profit after corporate income tax (15)-(18) 936 4,844 499 338 598
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 936 4,844 499 338 598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)