ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
16,893
|
10,980
|
12,771
|
10,266
|
11,216
|
I. Cash and cash equivalents
|
1,608
|
2,364
|
5,436
|
684
|
982
|
1. Cash
|
1,608
|
1,356
|
1,394
|
684
|
982
|
2. Cash equivalents
|
0
|
1,008
|
4,042
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
14,628
|
7,588
|
5,636
|
8,182
|
8,614
|
1. Short-term receivables of customers
|
13,256
|
9,962
|
5,303
|
8,015
|
7,835
|
2. Prepayments to suppliers
|
25
|
655
|
0
|
66
|
54
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,663
|
1,206
|
2,614
|
2,255
|
2,929
|
7. Provision for doubtful short-term receivables
|
-315
|
-4,236
|
-2,282
|
-2,155
|
-2,205
|
IV. Inventories
|
128
|
531
|
1,253
|
1,072
|
1,375
|
1. Inventories
|
128
|
531
|
1,253
|
1,072
|
1,375
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
530
|
498
|
446
|
328
|
246
|
1. Short-term prepaid expenses
|
506
|
371
|
417
|
207
|
105
|
2. Deductible VAT
|
24
|
118
|
29
|
120
|
51
|
3. Taxes and the State Receivables
|
0
|
9
|
0
|
0
|
90
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
30,946
|
34,494
|
33,735
|
33,154
|
31,995
|
I. Long-term receivables
|
0
|
3,680
|
3,680
|
3,680
|
3,682
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
3,680
|
3,680
|
3,680
|
3,682
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,384
|
1,807
|
1,837
|
2,199
|
1,797
|
1. Tangible fixed assets
|
1,384
|
1,807
|
1,660
|
2,046
|
1,669
|
- Cost
|
18,646
|
18,441
|
18,842
|
14,847
|
11,984
|
- Accumulated depreciation
|
-17,262
|
-16,633
|
-17,182
|
-12,802
|
-10,315
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
178
|
153
|
128
|
- Cost
|
72
|
72
|
270
|
270
|
270
|
- Accumulated depreciation
|
-72
|
-72
|
-92
|
-117
|
-142
|
III. Real Estate Investments
|
29,455
|
28,680
|
27,905
|
27,129
|
26,354
|
- Cost
|
36,431
|
36,431
|
36,431
|
36,431
|
36,431
|
- Accumulated depreciation
|
-6,976
|
-7,751
|
-8,526
|
-9,302
|
-10,077
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
473,213
|
473,213
|
473,213
|
473,213
|
473,213
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-473,213
|
-473,213
|
-473,213
|
-473,213
|
-473,213
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
108
|
326
|
312
|
146
|
161
|
1. Long-term prepaid expenses
|
108
|
326
|
312
|
146
|
161
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
47,839
|
45,474
|
46,506
|
43,420
|
43,211
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
76,746
|
75,232
|
70,225
|
68,824
|
66,624
|
I. Current liabilities
|
19,695
|
17,624
|
14,707
|
15,394
|
14,875
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,959
|
12,491
|
8,724
|
11,740
|
11,041
|
4. Advances from customers
|
0
|
1,517
|
1,963
|
85
|
85
|
5. Taxes and other payables to the State Budget
|
134
|
130
|
325
|
9
|
2
|
6. Payables to employees
|
366
|
1,000
|
1,260
|
620
|
699
|
7. Short-term accrued expenses
|
428
|
625
|
480
|
810
|
848
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,661
|
1,661
|
1,661
|
1,661
|
1,661
|
11. Other short-term payables
|
145
|
199
|
292
|
469
|
538
|
12. Provision for short term payables
|
0
|
0
|
2
|
0
|
0
|
13. Bonus and welfare fund
|
2
|
2
|
0
|
2
|
2
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
57,051
|
57,607
|
55,518
|
53,429
|
51,749
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
15,596
|
15,167
|
14,739
|
14,311
|
13,883
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
2,646
|
2,646
|
2,646
|
3,055
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
41,455
|
39,794
|
38,133
|
36,472
|
34,811
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-28,907
|
-29,758
|
-23,719
|
-25,404
|
-23,413
|
I. ShareHolder's equity
|
-28,907
|
-29,758
|
-23,719
|
-25,404
|
-23,413
|
1. Owner's investment capital
|
365,050
|
365,050
|
365,050
|
365,050
|
365,050
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
11,500
|
11,500
|
11,500
|
11,500
|
11,500
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
163
|
163
|
163
|
163
|
163
|
11. After tax undistributed profit
|
-407,961
|
-408,812
|
-402,773
|
-404,457
|
-402,467
|
- After tax undistributed profit accumulated to the end of prior period
|
-408,603
|
-407,961
|
-408,812
|
-402,773
|
-404,457
|
- Profit after tax undistributed this period
|
642
|
-851
|
6,039
|
-1,684
|
1,991
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
47,839
|
45,474
|
46,506
|
43,420
|
43,211
|