|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
21,218
|
23,758
|
24,995
|
42,029
|
33,774
|
|
I. Cash and cash equivalents
|
12,565
|
12,584
|
12,785
|
3,147
|
10,475
|
|
1. Cash
|
10,049
|
5,022
|
3,136
|
3,147
|
4,475
|
|
2. Cash equivalents
|
2,515
|
7,562
|
9,649
|
0
|
6,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
9,087
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
9,087
|
|
III. Short-term receivables
|
8,272
|
10,680
|
11,593
|
38,111
|
13,009
|
|
1. Short-term receivables of customers
|
8,172
|
10,229
|
11,064
|
37,554
|
12,685
|
|
2. Prepayments to suppliers
|
32
|
108
|
291
|
323
|
110
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,273
|
2,548
|
2,497
|
2,493
|
2,474
|
|
7. Provision for doubtful short-term receivables
|
-2,205
|
-2,205
|
-2,260
|
-2,260
|
-2,260
|
|
IV. Inventories
|
143
|
193
|
82
|
393
|
891
|
|
1. Inventories
|
143
|
193
|
82
|
393
|
891
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
238
|
301
|
535
|
378
|
312
|
|
1. Short-term prepaid expenses
|
238
|
301
|
202
|
378
|
300
|
|
2. Deductible VAT
|
0
|
0
|
333
|
0
|
12
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,610
|
31,302
|
31,093
|
30,772
|
30,446
|
|
I. Long-term receivables
|
3,680
|
3,680
|
3,680
|
3,684
|
3,684
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,680
|
3,680
|
3,680
|
3,684
|
3,684
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,597
|
1,505
|
1,417
|
1,329
|
1,241
|
|
1. Tangible fixed assets
|
1,481
|
1,395
|
1,313
|
1,232
|
1,150
|
|
- Cost
|
11,984
|
11,984
|
11,984
|
11,984
|
11,984
|
|
- Accumulated depreciation
|
-10,503
|
-10,589
|
-10,671
|
-10,752
|
-10,834
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
116
|
110
|
103
|
97
|
91
|
|
- Cost
|
270
|
270
|
270
|
270
|
270
|
|
- Accumulated depreciation
|
-154
|
-160
|
-167
|
-173
|
-179
|
|
III. Real Estate Investments
|
25,967
|
25,773
|
25,579
|
25,385
|
25,192
|
|
- Cost
|
36,431
|
36,431
|
36,431
|
36,431
|
36,431
|
|
- Accumulated depreciation
|
-10,464
|
-10,658
|
-10,852
|
-11,046
|
-11,239
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
473,213
|
473,213
|
473,213
|
473,213
|
473,213
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-473,213
|
-473,213
|
-473,213
|
-473,213
|
-473,213
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
366
|
344
|
417
|
373
|
330
|
|
1. Long-term prepaid expenses
|
366
|
344
|
417
|
373
|
330
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
52,828
|
55,060
|
56,088
|
72,801
|
64,220
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
75,584
|
76,846
|
78,360
|
94,569
|
85,159
|
|
I. Current liabilities
|
19,256
|
20,933
|
23,291
|
34,500
|
25,089
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
11,138
|
11,970
|
18,481
|
30,818
|
20,803
|
|
4. Advances from customers
|
919
|
85
|
85
|
85
|
85
|
|
5. Taxes and other payables to the State Budget
|
348
|
825
|
350
|
195
|
390
|
|
6. Payables to employees
|
169
|
198
|
173
|
231
|
283
|
|
7. Short-term accrued expenses
|
3,870
|
5,395
|
1,884
|
1,302
|
2,331
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,661
|
1,661
|
1,661
|
1,246
|
830
|
|
11. Other short-term payables
|
1,150
|
797
|
655
|
622
|
366
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2
|
2
|
2
|
2
|
2
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
56,328
|
55,913
|
55,069
|
60,069
|
60,069
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
13,883
|
13,883
|
13,454
|
13,454
|
13,454
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,464
|
3,464
|
3,464
|
3,464
|
3,464
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
38,981
|
38,566
|
38,150
|
43,150
|
43,150
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
-22,756
|
-21,785
|
-22,272
|
-21,768
|
-20,939
|
|
I. ShareHolder's equity
|
-22,756
|
-21,785
|
-22,272
|
-21,768
|
-20,939
|
|
1. Owner's investment capital
|
365,050
|
365,050
|
365,050
|
365,050
|
365,050
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
11,500
|
11,500
|
11,500
|
11,500
|
11,500
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
163
|
163
|
163
|
163
|
163
|
|
11. After tax undistributed profit
|
-401,810
|
-400,839
|
-401,326
|
-400,822
|
-399,992
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-403,578
|
-403,362
|
-404,385
|
-401,326
|
-404,385
|
|
- Profit after tax undistributed this period
|
1,769
|
2,523
|
3,060
|
503
|
4,393
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
52,828
|
55,060
|
56,088
|
72,801
|
64,220
|