Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,662 18,345 14,944 15,522 18,791
2. Deductions of revenue 0
3. Net revenues (1)-(2) 8,662 18,345 14,944 15,522 18,791
4. Cost of goods sold 7,330 16,107 13,315 13,712 17,481
5. Gross profit (3)-(4) 1,332 2,238 1,629 1,809 1,311
6. Revenue of financial operations 0 2 19 50 89
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 903 904 671 819 966
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 429 1,335 976 1,040 433
12. Other income 335 2 335
13. Other expenses 5 82 100 81 80
14. Other profit (12)-(13) 330 -82 -99 -81 255
15. Total accounting profit before tax (11)+(14) 759 1,254 878 959 688
16. Costs of current corporate income tax 44 167 196 205 151
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 44 167 196 205 151
19. Profit after corporate income tax (15)-(18) 715 1,087 681 754 537
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 715 1,087 681 754 537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)