Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 167,274 162,886 163,618 139,714 196,057
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 167,274 162,886 163,618 139,714 196,057
4. Cost of goods sold 120,380 106,861 105,313 99,400 155,739
5. Gross profit (3)-(4) 46,894 56,025 58,305 40,314 40,318
6. Revenue of financial operations 6,507 68 3,830 260 13,630
7. Financial expense 3,232 11 21 20 -2,596
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 23,792 21,927 16,235 18,020 30,322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,378 34,154 45,878 22,534 26,222
12. Other income 6,146 3,711 8,515 4,466 7,763
13. Other expenses 711 315 641 272 2,268
14. Other profit (12)-(13) 5,436 3,396 7,874 4,194 5,495
15. Total accounting profit before tax (11)+(14) 31,813 37,550 53,752 26,728 31,718
16. Costs of current corporate income tax 6,647 7,510 10,935 5,384 6,707
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,647 7,510 10,935 5,384 6,707
19. Profit after corporate income tax (15)-(18) 25,167 30,040 42,817 21,344 25,011
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,167 30,040 42,817 21,344 25,011
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)