Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 157,539 195,998 213,700 235,000 191,359
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 157,539 195,998 213,700 235,000 191,359
4. Cost of goods sold 115,245 157,364 147,668 153,727 141,696
5. Gross profit (3)-(4) 42,294 38,634 66,032 81,273 49,663
6. Revenue of financial operations 3,704 5,537 4,746 4,187 8,165
7. Financial expense 0 -3,506 0 2
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 18,878 27,531 21,760 14,342 18,922
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,120 20,147 49,019 71,116 38,905
12. Other income 5,233 7,102 6,677 6,684 7,242
13. Other expenses 284 916 902 192 616
14. Other profit (12)-(13) 4,949 6,186 5,775 6,492 6,626
15. Total accounting profit before tax (11)+(14) 32,068 26,333 54,794 77,608 45,531
16. Costs of current corporate income tax 6,414 5,056 10,959 15,547 9,106
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,414 5,056 10,959 15,547 9,106
19. Profit after corporate income tax (15)-(18) 25,655 21,277 43,835 62,061 36,425
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,655 21,277 43,835 62,061 36,425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)