Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 182,990 165,641 157,539 195,998 213,700
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 182,990 165,641 157,539 195,998 213,700
4. Cost of goods sold 123,674 100,391 115,245 157,364 147,668
5. Gross profit (3)-(4) 59,316 65,250 42,294 38,634 66,032
6. Revenue of financial operations 2,654 3,894 3,704 5,537 4,746
7. Financial expense 0 1 0 -3,506 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 24,099 10,737 18,878 27,531 21,760
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,871 58,406 27,120 20,147 49,019
12. Other income 8,717 6,706 5,233 7,102 6,677
13. Other expenses 664 458 284 916 902
14. Other profit (12)-(13) 8,053 6,248 4,949 6,186 5,775
15. Total accounting profit before tax (11)+(14) 45,924 64,654 32,068 26,333 54,794
16. Costs of current corporate income tax 9,185 12,901 6,414 5,056 10,959
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 9,185 12,901 6,414 5,056 10,959
19. Profit after corporate income tax (15)-(18) 36,739 51,753 25,655 21,277 43,835
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 36,739 51,753 25,655 21,277 43,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)