Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 162,886 163,618 139,714 196,057 182,990
2. Deductions of revenue 0
3. Net revenues (1)-(2) 162,886 163,618 139,714 196,057 182,990
4. Cost of goods sold 106,861 105,313 99,400 155,739 123,674
5. Gross profit (3)-(4) 56,025 58,305 40,314 40,318 59,316
6. Revenue of financial operations 68 3,830 260 13,630 2,654
7. Financial expense 11 21 20 -2,596 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 21,927 16,235 18,020 30,322 24,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,154 45,878 22,534 26,222 37,871
12. Other income 3,711 8,515 4,466 7,763 8,717
13. Other expenses 315 641 272 2,268 664
14. Other profit (12)-(13) 3,396 7,874 4,194 5,495 8,053
15. Total accounting profit before tax (11)+(14) 37,550 53,752 26,728 31,718 45,924
16. Costs of current corporate income tax 7,510 10,935 5,384 6,707 9,185
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,510 10,935 5,384 6,707 9,185
19. Profit after corporate income tax (15)-(18) 30,040 42,817 21,344 25,011 36,739
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30,040 42,817 21,344 25,011 36,739
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)