Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 139,714 196,057 182,990 165,641 157,539
2. Deductions of revenue 0
3. Net revenues (1)-(2) 139,714 196,057 182,990 165,641 157,539
4. Cost of goods sold 99,400 155,739 123,674 100,391 115,245
5. Gross profit (3)-(4) 40,314 40,318 59,316 65,250 42,294
6. Revenue of financial operations 260 13,630 2,654 3,894 3,704
7. Financial expense 20 -2,596 0 1 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 18,020 30,322 24,099 10,737 18,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,534 26,222 37,871 58,406 27,120
12. Other income 4,466 7,763 8,717 6,706 5,233
13. Other expenses 272 2,268 664 458 284
14. Other profit (12)-(13) 4,194 5,495 8,053 6,248 4,949
15. Total accounting profit before tax (11)+(14) 26,728 31,718 45,924 64,654 32,068
16. Costs of current corporate income tax 5,384 6,707 9,185 12,901 6,414
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,384 6,707 9,185 12,901 6,414
19. Profit after corporate income tax (15)-(18) 21,344 25,011 36,739 51,753 25,655
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,344 25,011 36,739 51,753 25,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)