Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 196,057 182,990 165,641 157,539 195,998
2. Deductions of revenue 0
3. Net revenues (1)-(2) 196,057 182,990 165,641 157,539 195,998
4. Cost of goods sold 155,739 123,674 100,391 115,245 157,364
5. Gross profit (3)-(4) 40,318 59,316 65,250 42,294 38,634
6. Revenue of financial operations 13,630 2,654 3,894 3,704 5,537
7. Financial expense -2,596 0 1 0 -3,506
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 30,322 24,099 10,737 18,878 27,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,222 37,871 58,406 27,120 20,147
12. Other income 7,763 8,717 6,706 5,233 7,102
13. Other expenses 2,268 664 458 284 916
14. Other profit (12)-(13) 5,495 8,053 6,248 4,949 6,186
15. Total accounting profit before tax (11)+(14) 31,718 45,924 64,654 32,068 26,333
16. Costs of current corporate income tax 6,707 9,185 12,901 6,414 5,056
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,707 9,185 12,901 6,414 5,056
19. Profit after corporate income tax (15)-(18) 25,011 36,739 51,753 25,655 21,277
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,011 36,739 51,753 25,655 21,277
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)