Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 114,154 183,981 153,153 145,564 149,545
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 114,154 183,981 153,153 145,564 149,545
4. Cost of goods sold 109,174 159,581 140,521 131,471 150,635
5. Gross profit (3)-(4) 4,980 24,400 12,631 14,093 -1,091
6. Revenue of financial operations 3 5 5 3 3
7. Financial expense 2,904 3,362 2,898 2,989 3,808
-In which: Loan interest expenses 1,655 1,509 1,226 1,529 2,299
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,046 4,478 3,188 2,822 3,682
10. Enterprise administration expenses 5,179 7,328 5,425 5,749 4,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,146 9,236 1,126 2,536 -12,812
12. Other income 0 0 1,256
13. Other expenses 0 100 1 4 1,662
14. Other profit (12)-(13) 0 -100 -1 -4 -406
15. Total accounting profit before tax (11)+(14) -6,146 9,136 1,125 2,532 -13,218
16. Costs of current corporate income tax -304 464 64 130 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -304 464 64 130 0
19. Profit after corporate income tax (15)-(18) -5,842 8,672 1,061 2,403 -13,218
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,842 8,672 1,061 2,403 -13,218
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0