Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 132,168 163,012 114,154 183,981 153,153
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 132,168 163,012 114,154 183,981 153,153
4. Cost of goods sold 123,073 141,291 109,174 159,581 140,521
5. Gross profit (3)-(4) 9,095 21,721 4,980 24,400 12,631
6. Revenue of financial operations 3 4 3 5 5
7. Financial expense 3,391 3,329 2,904 3,362 2,898
-In which: Loan interest expenses 1,922 1,724 1,655 1,509 1,226
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,774 3,444 3,046 4,478 3,188
10. Enterprise administration expenses 4,959 5,747 5,179 7,328 5,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,026 9,206 -6,146 9,236 1,126
12. Other income 0 0
13. Other expenses 0 0 100 1
14. Other profit (12)-(13) 0 0 -100 -1
15. Total accounting profit before tax (11)+(14) -2,026 9,206 -6,146 9,136 1,125
16. Costs of current corporate income tax 368 -304 464 64
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 368 -304 464 64
19. Profit after corporate income tax (15)-(18) -2,026 8,838 -5,842 8,672 1,061
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,026 8,838 -5,842 8,672 1,061
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0