Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 120,173 131,655 221,073 132,168 163,012
2. Deductions of revenue
3. Net revenues (1)-(2) 120,173 131,655 221,073 132,168 163,012
4. Cost of goods sold 110,683 125,496 189,848 123,073 141,291
5. Gross profit (3)-(4) 9,490 6,159 31,225 9,095 21,721
6. Revenue of financial operations 2 3 3 3 4
7. Financial expense 3,257 3,288 3,792 3,391 3,329
-In which: Loan interest expenses 746 2,075 1,862 1,922 1,724
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,065 2,302 3,492 2,774 3,444
10. Enterprise administration expenses 4,272 4,937 6,868 4,959 5,747
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,102 -4,365 17,076 -2,026 9,206
12. Other income 6 0
13. Other expenses 4 50 6 0
14. Other profit (12)-(13) 3 -50 -6 0
15. Total accounting profit before tax (11)+(14) -2,099 -4,415 17,070 -2,026 9,206
16. Costs of current corporate income tax 227 368
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 227 368
19. Profit after corporate income tax (15)-(18) -2,099 -4,415 16,843 -2,026 8,838
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,099 -4,415 16,843 -2,026 8,838
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)