Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 221,073 132,168 163,012 114,154 183,981
2. Deductions of revenue 0
3. Net revenues (1)-(2) 221,073 132,168 163,012 114,154 183,981
4. Cost of goods sold 189,848 123,073 141,291 109,174 159,581
5. Gross profit (3)-(4) 31,225 9,095 21,721 4,980 24,400
6. Revenue of financial operations 3 3 4 3 5
7. Financial expense 3,792 3,391 3,329 2,904 3,362
-In which: Loan interest expenses 1,862 1,922 1,724 1,655 1,509
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,492 2,774 3,444 3,046 4,478
10. Enterprise administration expenses 6,868 4,959 5,747 5,179 7,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,076 -2,026 9,206 -6,146 9,236
12. Other income 0
13. Other expenses 6 0 0 100
14. Other profit (12)-(13) -6 0 0 -100
15. Total accounting profit before tax (11)+(14) 17,070 -2,026 9,206 -6,146 9,136
16. Costs of current corporate income tax 227 368 -304 464
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 227 368 -304 464
19. Profit after corporate income tax (15)-(18) 16,843 -2,026 8,838 -5,842 8,672
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,843 -2,026 8,838 -5,842 8,672
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)