ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
467,812
|
262,377
|
277,921
|
272,362
|
598,133
|
I. Cash and cash equivalents
|
35,233
|
35,791
|
29,178
|
64,520
|
48,805
|
1. Cash
|
32,908
|
15,791
|
16,178
|
28,500
|
41,685
|
2. Cash equivalents
|
2,325
|
20,000
|
13,000
|
36,020
|
7,120
|
II. Short-term financial investments
|
80,750
|
100
|
400
|
48,820
|
49,620
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
80,750
|
100
|
400
|
48,820
|
49,620
|
III. Short-term receivables
|
127,245
|
103,641
|
173,460
|
95,396
|
350,624
|
1. Short-term receivables of customers
|
57,662
|
4,339
|
36,302
|
12,928
|
150,642
|
2. Prepayments to suppliers
|
52,380
|
87,880
|
100,040
|
76,328
|
134,875
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
3,060
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14,143
|
11,423
|
37,939
|
6,223
|
65,190
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-822
|
-83
|
-83
|
IV. Inventories
|
211,143
|
95,796
|
49,475
|
42,321
|
110,130
|
1. Inventories
|
211,143
|
95,796
|
49,475
|
42,321
|
110,130
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
13,442
|
27,049
|
25,409
|
21,305
|
38,954
|
1. Short-term prepaid expenses
|
94
|
45
|
151
|
247
|
133
|
2. Deductible VAT
|
13,348
|
27,004
|
25,258
|
21,029
|
38,773
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
28
|
48
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
157,858
|
379,759
|
368,057
|
375,621
|
614,826
|
I. Long-term receivables
|
6,000
|
38,140
|
42,450
|
42,450
|
42,450
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,000
|
38,140
|
42,450
|
42,450
|
42,450
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,488
|
279,543
|
274,289
|
265,548
|
406,676
|
1. Tangible fixed assets
|
34,488
|
279,543
|
274,289
|
265,548
|
402,411
|
- Cost
|
47,974
|
296,189
|
308,184
|
317,791
|
527,384
|
- Accumulated depreciation
|
-13,486
|
-16,647
|
-33,894
|
-52,244
|
-124,973
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
4,265
|
- Cost
|
0
|
0
|
0
|
0
|
4,852
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-587
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
52,968
|
- Cost
|
0
|
0
|
0
|
0
|
52,968
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
84,813
|
20,975
|
44,005
|
66,468
|
72,213
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
84,813
|
20,975
|
44,005
|
66,468
|
72,213
|
IV. Long-term financial investments
|
31,628
|
41,008
|
6,790
|
500
|
39,072
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
18,213
|
34,218
|
0
|
0
|
19,058
|
3. Other investments in equity instruments
|
6,625
|
0
|
0
|
0
|
19,600
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-86
|
5. Investments holding until maturity
|
6,790
|
6,790
|
6,790
|
500
|
500
|
V. Total other long-term assets
|
929
|
93
|
522
|
655
|
1,447
|
1. Long-term prepaid expenses
|
890
|
49
|
505
|
655
|
1,447
|
2. Deferred income tax assets
|
39
|
44
|
18
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
625,671
|
642,137
|
645,978
|
647,983
|
1,212,959
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
446,863
|
292,643
|
272,486
|
245,602
|
394,706
|
I. Current liabilities
|
386,887
|
158,431
|
170,756
|
169,953
|
257,865
|
1. Borrowings and short-term financial leased liabilities
|
40,962
|
107,291
|
156,437
|
161,995
|
237,377
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
268,425
|
23,732
|
10,032
|
4,637
|
14,144
|
4. Advances from customers
|
73,805
|
23,070
|
1,307
|
127
|
2,143
|
5. Taxes and other payables to the State Budget
|
3,089
|
1,233
|
1,459
|
1,305
|
1,370
|
6. Payables to employees
|
55
|
219
|
0
|
24
|
0
|
7. Short-term accrued expenses
|
160
|
300
|
553
|
445
|
258
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
392
|
116
|
967
|
1,420
|
2,573
|
12. Provision for short term payables
|
0
|
2,470
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
59,976
|
134,212
|
101,730
|
75,649
|
136,842
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
59,862
|
133,990
|
101,526
|
75,533
|
136,726
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
114
|
222
|
205
|
116
|
116
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
178,808
|
349,494
|
373,492
|
402,382
|
818,253
|
I. ShareHolder's equity
|
178,808
|
349,494
|
373,492
|
402,382
|
818,253
|
1. Owner's investment capital
|
150,000
|
300,000
|
300,000
|
300,000
|
600,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-406
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,646
|
10,646
|
10,646
|
10,646
|
10,646
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,009
|
33,853
|
57,795
|
86,544
|
148,069
|
- After tax undistributed profit accumulated to the end of prior period
|
12,108
|
11,531
|
33,775
|
57,717
|
83,546
|
- Profit after tax undistributed this period
|
4,900
|
22,323
|
24,019
|
28,828
|
64,522
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,153
|
4,995
|
5,052
|
5,192
|
59,945
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
625,671
|
642,137
|
645,978
|
647,983
|
1,212,959
|