Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 709,752 703,673 757,260 1,065,532 1,071,052
I. Cash and cash equivalents 80,733 59,359 70,649 73,802 84,392
1. Cash 12,023 11,350 57,639 17,730 33,178
2. Cash equivalents 68,710 48,010 13,010 56,072 51,214
II. Short-term financial investments 5,835 5,835 5,835 5,985 6,985
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 5,835 5,835 5,835 5,985 6,985
III. Short-term receivables 399,445 388,691 461,106 776,702 753,713
1. Short-term receivables of customers 211,953 200,080 192,583 272,394 227,274
2. Prepayments to suppliers 182,536 187,127 268,599 503,897 461,069
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 5,040 1,568 7 -83 65,453
7. Provision for doubtful short-term receivables -83 -83 -83 493 -83
IV. Inventories 187,692 213,772 183,495 171,733 178,281
1. Inventories 187,692 213,772 183,495 171,733 178,281
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 36,048 36,015 36,175 37,308 47,680
1. Short-term prepaid expenses 119 286 383 247 218
2. Deductible VAT 35,921 35,730 35,792 37,061 47,462
3. Taxes and the State Receivables 7 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 600,056 591,335 632,927 716,332 774,865
I. Long-term receivables 42,450 42,450 42,450 42,000 42,000
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 42,450 42,450 42,450 42,000 42,000
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 386,917 377,029 367,093 357,216 348,045
1. Tangible fixed assets 382,719 372,864 362,961 353,117 343,980
- Cost 527,384 527,384 527,091 527,091 527,700
- Accumulated depreciation -144,666 -154,521 -164,130 -173,974 -183,720
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 4,198 4,165 4,132 4,099 4,065
- Cost 4,852 4,852 4,852 4,852 4,852
- Accumulated depreciation -654 -687 -720 -753 -787
III. Real Estate Investments 52,968 52,968 52,968 76,968 76,968
- Cost 52,968 52,968 52,968 76,968 76,968
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 73,934 75,166 122,888 148,753 256,411
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 73,934 75,166 122,888 148,753 256,411
IV. Long-term financial investments 43,461 43,461 47,167 90,971 51,008
1. Investment in subsidiaries 0 0 0 43,000 0
2. Investments in associated companies, joint ventures 23,361 23,361 27,067 27,571 27,571
3. Other investments in equity instruments 19,600 19,600 19,600 19,600 22,637
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 500 500 500 800 800
V. Total other long-term assets 327 262 361 425 433
1. Long-term prepaid expenses 327 262 361 425 433
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 1,309,808 1,295,008 1,390,187 1,781,864 1,845,917
CAPITAL RESOURCES
A. LIABILITIES 462,690 432,795 511,734 505,601 605,302
I. Current liabilities 348,268 334,699 368,320 330,215 354,394
1. Borrowings and short-term financial leased liabilities 287,101 299,759 340,019 300,088 269,247
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 47,141 17,118 12,196 12,682 63,879
4. Advances from customers 8,343 11,236 5,203 7,178 12,209
5. Taxes and other payables to the State Budget 2,120 2,516 2,941 3,804 2,326
6. Payables to employees 0 0 1,924 0 257
7. Short-term accrued expenses 240 6 439 119 426
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 3,322 4,065 5,598 6,345 6,049
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 114,422 98,096 143,413 175,386 250,909
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 114,422 98,096 143,413 175,386 250,909
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 847,118 862,213 878,453 1,276,263 1,240,614
I. ShareHolder's equity 847,118 862,213 878,453 1,276,263 1,240,614
1. Owner's investment capital 683,999 683,999 683,999 1,066,999 1,066,999
2. Share capital surplus -406 -406 -406 -406 -406
3. Bond conversion option 0 0 0 0
4. Other owner's capital 0 0 0 0
5. Treasury shares 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0
8. Investment and development funds 10,646 10,646 10,646 10,646 10,646
9. Financial reserve funds 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0
11. After tax undistributed profit 91,913 106,412 121,806 137,257 146,273
- After tax undistributed profit accumulated to the end of prior period 66,140 66,140 65,309 123,588 124,757
- Profit after tax undistributed this period 25,774 40,272 56,497 13,670 21,515
12. Investment capital resource for basic construction 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0
14. interest of shareholders who not control 60,966 61,563 62,409 61,767 17,103
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,309,808 1,295,008 1,390,187 1,781,864 1,845,917