Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 149,431 100,098 125,010 131,570 139,687
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 149,431 100,098 125,010 131,570 139,687
4. Cost of goods sold 127,773 80,899 107,636 111,009 102,297
5. Gross profit (3)-(4) 21,658 19,200 17,374 20,561 37,390
6. Revenue of financial operations 287 304 1,356 35 58
7. Financial expense 5,277 6,486 4,571 4,342 6,214
-In which: Loan interest expenses 5,277 6,486 2,947 4,342 6,214
8. Profit or loss from joint ventures, associated companies 208 0
9. Cost of sales 1,159 423 3 107
10. Enterprise administration expenses 2,896 2,908 2,285 1,987 2,635
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,613 9,687 12,078 14,267 28,492
12. Other income 23,057 2 17 28 71
13. Other expenses 6 4 21 37 98
14. Other profit (12)-(13) 23,050 -2 -4 -9 -27
15. Total accounting profit before tax (11)+(14) 35,663 9,685 12,074 14,258 28,464
16. Costs of current corporate income tax 227 219 216 212 1,449
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 227 219 216 212 1,449
19. Profit after corporate income tax (15)-(18) 35,436 9,466 11,858 14,046 27,016
20. Interest after tax of shareholders who not control 874 509 824 725 2,824
21. Profit after tax of parent company shareholders (19)-(20) 34,563 8,957 11,035 13,321 24,192
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)