Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 97,196 209,352 185,362 113,673 188,769
2. Deductions of revenue
3. Net revenues (1)-(2) 97,196 209,352 185,362 113,673 188,769
4. Cost of goods sold 73,892 181,387 162,532 96,444 174,200
5. Gross profit (3)-(4) 23,304 27,965 22,830 17,229 14,569
6. Revenue of financial operations 43 49 232 144 202
7. Financial expense 5,325 5,570 5,108 5,620 5,104
-In which: Loan interest expenses 5,325 5,570 5,108 5,618 4,970
8. Profit or loss from joint ventures, associated companies 526 696
9. Cost of sales 120 68 344 819
10. Enterprise administration expenses 1,794 3,602 2,697 2,790 2,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,228 18,721 15,189 9,145 6,907
12. Other income 1 62 6 1 149
13. Other expenses 341 101 112 129
14. Other profit (12)-(13) 1 -279 -96 -112 20
15. Total accounting profit before tax (11)+(14) 16,229 18,442 15,094 9,034 6,927
16. Costs of current corporate income tax 403 425 880 698 378
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 403 425 880 698 378
19. Profit after corporate income tax (15)-(18) 15,826 18,017 14,213 8,336 6,548
20. Interest after tax of shareholders who not control 802 1,792 306 201 165
21. Profit after tax of parent company shareholders (19)-(20) 14,498 16,225 13,907 7,608 5,687
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)