Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 103,368 72,491 149,431 100,098 125,010
2. Deductions of revenue 0
3. Net revenues (1)-(2) 103,368 72,491 149,431 100,098 125,010
4. Cost of goods sold 90,988 57,374 127,773 80,899 107,636
5. Gross profit (3)-(4) 12,380 15,117 21,658 19,200 17,374
6. Revenue of financial operations 548 284 287 304 1,356
7. Financial expense 4,286 2,807 5,277 6,486 4,571
-In which: Loan interest expenses 4,286 2,807 5,277 6,486 2,947
8. Profit or loss from joint ventures, associated companies 208
9. Cost of sales 176 2 1,159 423 3
10. Enterprise administration expenses 1,817 2,085 2,896 2,908 2,285
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,648 10,508 12,613 9,687 12,078
12. Other income 300 0 23,057 2 17
13. Other expenses 178 19 6 4 21
14. Other profit (12)-(13) 122 -19 23,050 -2 -4
15. Total accounting profit before tax (11)+(14) 6,770 10,489 35,663 9,685 12,074
16. Costs of current corporate income tax 257 117 227 219 216
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 257 117 227 219 216
19. Profit after corporate income tax (15)-(18) 6,513 10,371 35,436 9,466 11,858
20. Interest after tax of shareholders who not control 132 254 874 509 824
21. Profit after tax of parent company shareholders (19)-(20) 6,380 10,117 34,563 8,957 11,035
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)