Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 139,687 97,196 209,352 185,362 113,673
2. Deductions of revenue 0
3. Net revenues (1)-(2) 139,687 97,196 209,352 185,362 113,673
4. Cost of goods sold 102,297 73,892 181,387 162,532 96,444
5. Gross profit (3)-(4) 37,390 23,304 27,965 22,830 17,229
6. Revenue of financial operations 58 43 49 232 144
7. Financial expense 6,214 5,325 5,570 5,108 5,620
-In which: Loan interest expenses 6,214 5,325 5,570 5,108 5,618
8. Profit or loss from joint ventures, associated companies 0 526
9. Cost of sales 107 120 68 344
10. Enterprise administration expenses 2,635 1,794 3,602 2,697 2,790
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,492 16,228 18,721 15,189 9,145
12. Other income 71 1 62 6 1
13. Other expenses 98 341 101 112
14. Other profit (12)-(13) -27 1 -279 -96 -112
15. Total accounting profit before tax (11)+(14) 28,464 16,229 18,442 15,094 9,034
16. Costs of current corporate income tax 1,449 403 425 880 698
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,449 403 425 880 698
19. Profit after corporate income tax (15)-(18) 27,016 15,826 18,017 14,213 8,336
20. Interest after tax of shareholders who not control 2,824 802 1,792 306 201
21. Profit after tax of parent company shareholders (19)-(20) 24,192 14,498 16,225 13,907 7,608
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)