Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 3,163,974 761,506
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,163,974 761,506
4. Cost of goods sold 1,952,323 451,376
5. Gross profit (3)-(4) 1,211,651 310,130
6. Revenue of financial operations 49,357 78,718
7. Financial expense 22,634 23,457
-In which: Loan interest expenses 22,510 23,453
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 253,967 88,376
10. Enterprise administration expenses 90,172 45,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 894,235 231,738
12. Other income 2,226 6,859
13. Other expenses 34,718 5,601
14. Other profit (12)-(13) -32,493 1,258
15. Total accounting profit before tax (11)+(14) 861,742 232,996
16. Costs of current corporate income tax 212,360 98,556
17. Costs of deferred corporate income tax -34,300 -39,990
18. Costs of corporate income tax (16)+(17) 178,060 58,565
19. Profit after corporate income tax (15)-(18) 683,682 174,430
20. Interest after tax of shareholders who not control 65 40
21. Profit after tax of parent company shareholders (19)-(20) 683,617 174,391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)