Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 534,586 499,317 163,244 73,472 25,474
2. Deductions of revenue 0
3. Net revenues (1)-(2) 534,586 499,317 163,244 73,472 25,474
4. Cost of goods sold 318,627 301,785 98,555 31,980 19,056
5. Gross profit (3)-(4) 215,959 197,532 64,689 41,491 6,418
6. Revenue of financial operations 13,154 26,436 11,341 16,012 24,928
7. Financial expense 6,307 17,964 5,255 234 3
-In which: Loan interest expenses 6,307 17,964 5,255 234
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 49,336 37,782 22,583 15,256 12,754
10. Enterprise administration expenses 16,169 13,526 10,855 12,731 8,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 157,301 154,695 37,337 29,281 10,425
12. Other income 729 1,854 1,176 963 2,865
13. Other expenses 323 3,916 282 1,029 374
14. Other profit (12)-(13) 405 -2,062 894 -66 2,492
15. Total accounting profit before tax (11)+(14) 157,706 152,633 38,231 29,215 12,916
16. Costs of current corporate income tax 47,132 35,482 15,353 8,436 21,836
17. Costs of deferred corporate income tax -11,494 -912 -1,771 -201 -19,656
18. Costs of corporate income tax (16)+(17) 35,638 34,570 13,582 8,234 2,179
19. Profit after corporate income tax (15)-(18) 122,068 118,063 24,649 20,981 10,737
20. Interest after tax of shareholders who not control 11 29 6 4 1
21. Profit after tax of parent company shareholders (19)-(20) 122,057 118,034 24,644 20,977 10,736
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)