Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 499,317 163,244 73,472 25,474 69,437
2. Deductions of revenue 0
3. Net revenues (1)-(2) 499,317 163,244 73,472 25,474 69,437
4. Cost of goods sold 301,785 98,555 31,980 19,056 25,041
5. Gross profit (3)-(4) 197,532 64,689 41,491 6,418 44,397
6. Revenue of financial operations 26,436 11,341 16,012 24,928 29,288
7. Financial expense 17,964 5,255 234 3 -3
-In which: Loan interest expenses 17,964 5,255 234
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 37,782 22,583 15,256 12,754 18,709
10. Enterprise administration expenses 13,526 10,855 12,731 8,164 12,965
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 154,695 37,337 29,281 10,425 42,014
12. Other income 1,854 1,176 963 2,865 109
13. Other expenses 3,916 282 1,029 374 9,372
14. Other profit (12)-(13) -2,062 894 -66 2,492 -9,263
15. Total accounting profit before tax (11)+(14) 152,633 38,231 29,215 12,916 32,751
16. Costs of current corporate income tax 35,482 15,353 8,436 21,836 15,475
17. Costs of deferred corporate income tax -912 -1,771 -201 -19,656 -2,633
18. Costs of corporate income tax (16)+(17) 34,570 13,582 8,234 2,179 12,842
19. Profit after corporate income tax (15)-(18) 118,063 24,649 20,981 10,737 19,909
20. Interest after tax of shareholders who not control 29 6 4 1 2
21. Profit after tax of parent company shareholders (19)-(20) 118,034 24,644 20,977 10,736 19,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)