Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 163,244 73,472 25,474 69,437 56,971
2. Deductions of revenue 0
3. Net revenues (1)-(2) 163,244 73,472 25,474 69,437 56,971
4. Cost of goods sold 98,555 31,980 19,056 25,041 32,533
5. Gross profit (3)-(4) 64,689 41,491 6,418 44,397 24,438
6. Revenue of financial operations 11,341 16,012 24,928 29,288 20,870
7. Financial expense 5,255 234 3 -3 58
-In which: Loan interest expenses 5,255 234 58
8. Profit or loss from joint ventures, associated companies 0 8,390
9. Cost of sales 22,583 15,256 12,754 18,709 4,542
10. Enterprise administration expenses 10,855 12,731 8,164 12,965 11,510
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,337 29,281 10,425 42,014 37,589
12. Other income 1,176 963 2,865 109 49
13. Other expenses 282 1,029 374 9,372 297
14. Other profit (12)-(13) 894 -66 2,492 -9,263 -248
15. Total accounting profit before tax (11)+(14) 38,231 29,215 12,916 32,751 37,340
16. Costs of current corporate income tax 15,353 8,436 21,836 15,475 6,188
17. Costs of deferred corporate income tax -1,771 -201 -19,656 -2,633 -227
18. Costs of corporate income tax (16)+(17) 13,582 8,234 2,179 12,842 5,961
19. Profit after corporate income tax (15)-(18) 24,649 20,981 10,737 19,909 31,379
20. Interest after tax of shareholders who not control 6 4 1 2 2
21. Profit after tax of parent company shareholders (19)-(20) 24,644 20,977 10,736 19,907 31,377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)