ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,095,518
|
2,275,547
|
2,326,225
|
2,368,906
|
2,248,728
|
I. Cash and cash equivalents
|
257,934
|
231,561
|
267,627
|
90,871
|
124,641
|
1. Cash
|
253,534
|
207,342
|
90,908
|
65,652
|
100,422
|
2. Cash equivalents
|
4,400
|
24,219
|
176,719
|
25,219
|
24,219
|
II. Short-term financial investments
|
20,500
|
27,000
|
39,935
|
41,525
|
23,709
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
20,500
|
27,000
|
39,935
|
41,525
|
23,709
|
III. Short-term receivables
|
377,642
|
434,768
|
434,715
|
478,160
|
414,500
|
1. Short-term receivables of customers
|
267,897
|
327,622
|
357,857
|
388,277
|
335,399
|
2. Prepayments to suppliers
|
39,523
|
13,674
|
16,272
|
19,614
|
13,656
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
1,301
|
3,316
|
9,333
|
17,651
|
19,233
|
6. Other short-term receivables
|
81,693
|
107,708
|
62,453
|
62,433
|
58,480
|
7. Provision for doubtful short-term receivables
|
-12,773
|
-17,552
|
-11,199
|
-9,815
|
-12,269
|
IV. Inventories
|
409,502
|
1,543,988
|
1,570,731
|
1,715,388
|
1,641,239
|
1. Inventories
|
409,502
|
1,543,988
|
1,570,731
|
1,715,418
|
1,641,239
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-30
|
0
|
V. Other current assets
|
29,940
|
38,230
|
13,217
|
42,962
|
44,639
|
1. Short-term prepaid expenses
|
54
|
18,701
|
3,032
|
32,655
|
27,962
|
2. Deductible VAT
|
26,103
|
17,705
|
7,756
|
8,677
|
15,651
|
3. Taxes and the State Receivables
|
3,783
|
1,824
|
2,429
|
1,630
|
1,025
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
75,785
|
80,106
|
66,853
|
66,991
|
60,769
|
I. Long-term receivables
|
2,460
|
2,460
|
1,559
|
377
|
302
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
901
|
901
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,559
|
1,559
|
1,559
|
377
|
374
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
-72
|
II. Fixed assets
|
48,261
|
45,429
|
43,206
|
39,318
|
33,537
|
1. Tangible fixed assets
|
44,970
|
42,111
|
39,950
|
36,116
|
30,370
|
- Cost
|
85,901
|
87,449
|
90,158
|
89,798
|
85,544
|
- Accumulated depreciation
|
-40,931
|
-45,337
|
-50,207
|
-53,682
|
-55,174
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,291
|
3,318
|
3,255
|
3,202
|
3,166
|
- Cost
|
3,450
|
3,520
|
3,520
|
3,520
|
3,520
|
- Accumulated depreciation
|
-159
|
-202
|
-265
|
-318
|
-354
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
1,018
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
1,018
|
0
|
0
|
IV. Long-term financial investments
|
22,836
|
22,598
|
12,077
|
12,732
|
16,394
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
12,578
|
12,352
|
6,647
|
7,303
|
14,189
|
3. Other investments in equity instruments
|
10,740
|
10,740
|
5,690
|
5,690
|
2,543
|
4. Provision for diminution in value of financial long-term investments
|
-483
|
-493
|
-261
|
-261
|
-338
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,228
|
9,619
|
8,995
|
14,564
|
10,536
|
1. Long-term prepaid expenses
|
1,143
|
1,717
|
3,616
|
8,463
|
3,457
|
2. Deferred income tax assets
|
1,085
|
7,902
|
5,378
|
6,101
|
7,079
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,171,303
|
2,355,653
|
2,393,079
|
2,435,898
|
2,309,497
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
782,428
|
1,931,989
|
1,595,059
|
1,599,038
|
1,462,649
|
I. Current liabilities
|
536,389
|
1,540,662
|
1,449,457
|
1,442,500
|
1,150,534
|
1. Borrowings and short-term financial leased liabilities
|
234,946
|
378,404
|
249,081
|
249,560
|
144,283
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
172,094
|
342,903
|
436,941
|
421,509
|
406,839
|
4. Advances from customers
|
32,613
|
461,903
|
368,966
|
345,342
|
263,117
|
5. Taxes and other payables to the State Budget
|
12,671
|
19,280
|
72,734
|
25,341
|
5,936
|
6. Payables to employees
|
5,195
|
14,132
|
12,122
|
5,965
|
3,616
|
7. Short-term accrued expenses
|
10,980
|
244,042
|
223,456
|
271,011
|
169,899
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,117
|
404
|
1,569
|
777
|
650
|
11. Other short-term payables
|
52,631
|
64,316
|
64,678
|
61,746
|
81,913
|
12. Provision for short term payables
|
0
|
0
|
48
|
1,825
|
502
|
13. Bonus and welfare fund
|
14,143
|
15,278
|
19,862
|
59,424
|
73,778
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
246,039
|
391,327
|
145,603
|
156,538
|
312,115
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10,241
|
145,731
|
15,455
|
14,950
|
15,896
|
6. Borrowings and long-term financial leased liabilities
|
219,592
|
228,748
|
113,440
|
124,997
|
278,037
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
980
|
1,166
|
1,375
|
2,242
|
11. Long-term unrealized revenue
|
16,205
|
15,868
|
15,542
|
15,216
|
15,940
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
388,876
|
423,664
|
798,019
|
836,859
|
846,848
|
I. ShareHolder's equity
|
388,876
|
423,664
|
798,019
|
836,859
|
846,848
|
1. Owner's investment capital
|
215,249
|
228,161
|
255,537
|
311,747
|
374,090
|
2. Share capital surplus
|
510
|
510
|
510
|
510
|
510
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,888
|
1,888
|
1,888
|
3,638
|
6,315
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,005
|
16,947
|
21,958
|
52,215
|
63,422
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
75,091
|
110,183
|
312,110
|
254,160
|
162,073
|
- After tax undistributed profit accumulated to the end of prior period
|
34,768
|
58,296
|
69,673
|
199,942
|
155,493
|
- Profit after tax undistributed this period
|
40,323
|
51,887
|
242,437
|
54,219
|
6,580
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
81,133
|
65,974
|
206,016
|
214,590
|
240,439
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,171,303
|
2,355,653
|
2,393,079
|
2,435,898
|
2,309,497
|