|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,182,072
|
2,091,226
|
2,063,251
|
2,101,603
|
2,109,824
|
|
I. Cash and cash equivalents
|
230,773
|
252,303
|
282,019
|
307,515
|
224,858
|
|
1. Cash
|
206,554
|
218,084
|
217,712
|
238,296
|
175,060
|
|
2. Cash equivalents
|
24,219
|
34,219
|
64,307
|
69,219
|
49,798
|
|
II. Short-term financial investments
|
23,709
|
25,555
|
79,692
|
41,747
|
74,342
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
23,709
|
25,555
|
79,692
|
41,747
|
74,342
|
|
III. Short-term receivables
|
346,615
|
323,030
|
282,287
|
254,705
|
236,900
|
|
1. Short-term receivables of customers
|
281,475
|
262,177
|
213,162
|
185,684
|
184,295
|
|
2. Prepayments to suppliers
|
14,199
|
11,608
|
18,306
|
18,458
|
10,244
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,100
|
5,100
|
4,440
|
0
|
0
|
|
6. Other short-term receivables
|
58,116
|
55,900
|
58,196
|
63,044
|
55,185
|
|
7. Provision for doubtful short-term receivables
|
-12,275
|
-11,755
|
-11,818
|
-12,481
|
-12,824
|
|
IV. Inventories
|
1,549,298
|
1,460,814
|
1,385,318
|
1,459,434
|
1,530,867
|
|
1. Inventories
|
1,549,298
|
1,460,814
|
1,385,318
|
1,459,434
|
1,530,867
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
31,677
|
29,525
|
33,936
|
38,203
|
42,856
|
|
1. Short-term prepaid expenses
|
18,890
|
25,708
|
27,310
|
31,186
|
32,459
|
|
2. Deductible VAT
|
11,882
|
2,956
|
5,280
|
5,447
|
9,564
|
|
3. Taxes and the State Receivables
|
905
|
861
|
1,347
|
1,569
|
833
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
56,541
|
68,339
|
72,999
|
71,650
|
84,616
|
|
I. Long-term receivables
|
622
|
622
|
619
|
619
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
619
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
619
|
619
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3
|
3
|
0
|
619
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
31,792
|
37,768
|
48,118
|
39,894
|
36,884
|
|
1. Tangible fixed assets
|
28,634
|
34,614
|
42,783
|
35,160
|
32,434
|
|
- Cost
|
75,616
|
82,531
|
91,172
|
83,395
|
78,746
|
|
- Accumulated depreciation
|
-46,982
|
-47,917
|
-48,388
|
-48,234
|
-46,312
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,157
|
3,153
|
5,334
|
4,733
|
4,450
|
|
- Cost
|
3,520
|
3,520
|
5,701
|
5,100
|
4,816
|
|
- Accumulated depreciation
|
-363
|
-367
|
-367
|
-367
|
-367
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
5,663
|
9,060
|
|
- Cost
|
0
|
0
|
0
|
6,452
|
9,999
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-789
|
-939
|
|
IV. Long-term assets in progress
|
0
|
5,456
|
212
|
0
|
11,935
|
|
1. Costs of long-term production, business in progress
|
0
|
|
|
0
|
11,935
|
|
2. Costs of construction in progress
|
0
|
|
|
0
|
0
|
|
IV. Long-term financial investments
|
14,859
|
14,859
|
14,867
|
15,955
|
16,658
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
13,213
|
13,213
|
13,415
|
14,309
|
15,013
|
|
3. Other investments in equity instruments
|
1,984
|
1,984
|
1,984
|
1,984
|
1,984
|
|
4. Provision for diminution in value of financial long-term investments
|
-338
|
-338
|
-532
|
-338
|
-338
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,269
|
9,636
|
9,184
|
9,519
|
10,079
|
|
1. Long-term prepaid expenses
|
2,819
|
2,594
|
2,822
|
2,528
|
2,218
|
|
2. Deferred income tax assets
|
6,450
|
7,041
|
6,362
|
6,991
|
7,862
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,238,613
|
2,159,565
|
2,136,251
|
2,173,253
|
2,194,440
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,374,531
|
1,277,629
|
1,206,134
|
1,248,461
|
1,277,682
|
|
I. Current liabilities
|
1,023,457
|
891,985
|
854,529
|
851,066
|
1,010,406
|
|
1. Borrowings and short-term financial leased liabilities
|
150,709
|
73,258
|
149,895
|
147,688
|
256,435
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
345,448
|
253,094
|
198,120
|
149,417
|
157,650
|
|
4. Advances from customers
|
209,606
|
273,067
|
203,708
|
291,044
|
331,188
|
|
5. Taxes and other payables to the State Budget
|
10,256
|
14,809
|
22,393
|
3,187
|
3,283
|
|
6. Payables to employees
|
3,173
|
3,228
|
4,829
|
5,159
|
4,878
|
|
7. Short-term accrued expenses
|
128,726
|
90,617
|
94,646
|
87,034
|
78,371
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
711
|
1,169
|
1,314
|
1,029
|
1,186
|
|
11. Other short-term payables
|
94,038
|
102,144
|
99,142
|
86,852
|
87,964
|
|
12. Provision for short term payables
|
1,196
|
1,206
|
1,482
|
2,039
|
1,539
|
|
13. Bonus and welfare fund
|
79,594
|
79,394
|
79,000
|
77,617
|
87,912
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
351,074
|
385,644
|
351,605
|
397,395
|
267,277
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
19,258
|
20,933
|
22,404
|
22,860
|
27,809
|
|
6. Borrowings and long-term financial leased liabilities
|
314,257
|
347,500
|
312,298
|
357,540
|
222,289
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
1,798
|
1,540
|
1,323
|
1,413
|
1,778
|
|
11. Long-term unrealized revenue
|
15,761
|
15,671
|
15,581
|
15,581
|
15,402
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
864,082
|
881,936
|
930,117
|
924,792
|
916,758
|
|
I. ShareHolder's equity
|
864,082
|
881,936
|
930,117
|
924,792
|
916,758
|
|
1. Owner's investment capital
|
374,090
|
411,493
|
411,493
|
411,493
|
411,493
|
|
2. Share capital surplus
|
510
|
510
|
510
|
510
|
510
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
7,233
|
7,233
|
11,135
|
14,883
|
76,583
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
70,382
|
70,335
|
70,335
|
70,382
|
78,395
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
162,227
|
135,837
|
158,249
|
160,920
|
72,151
|
|
- After tax undistributed profit accumulated to the end of prior period
|
146,351
|
103,258
|
101,691
|
159,491
|
67,012
|
|
- Profit after tax undistributed this period
|
15,875
|
32,579
|
56,558
|
1,428
|
5,138
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
249,641
|
256,528
|
278,396
|
266,605
|
277,627
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,238,613
|
2,159,565
|
2,136,251
|
2,173,253
|
2,194,440
|