Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 215,418 329,146 81,474 121,212 318,181
2. Deductions of revenue 0
3. Net revenues (1)-(2) 215,418 329,146 81,474 121,212 318,181
4. Cost of goods sold 157,755 240,594 57,805 97,549 286,736
5. Gross profit (3)-(4) 57,662 88,552 23,669 23,663 31,445
6. Revenue of financial operations 735 281 754 1,660 1,739
7. Financial expense 7,985 7,553 7,584 9,349 9,061
-In which: Loan interest expenses 8,061 8,093 7,584 9,349 9,042
8. Profit or loss from joint ventures, associated companies 202 619 232
9. Cost of sales 15,024 17,879 6,363 3,757 11,076
10. Enterprise administration expenses 4,880 9,324 7,802 7,714 7,729
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,508 54,279 2,675 5,123 5,550
12. Other income 687 590 430 493 450
13. Other expenses 583 1,031 49 18 129
14. Other profit (12)-(13) 104 -440 381 475 321
15. Total accounting profit before tax (11)+(14) 30,612 53,838 3,055 5,598 5,872
16. Costs of current corporate income tax 6,672 11,083 1,999 1,460 853
17. Costs of deferred corporate income tax -445 680 -956 -492 985
18. Costs of corporate income tax (16)+(17) 6,227 11,763 1,043 968 1,838
19. Profit after corporate income tax (15)-(18) 24,385 42,076 2,013 4,630 4,034
20. Interest after tax of shareholders who not control 7,681 18,219 584 1,293 446
21. Profit after tax of parent company shareholders (19)-(20) 16,704 23,857 1,428 3,337 3,588
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0