Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 249,554 215,418 329,146 81,474 121,212
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 249,554 215,418 329,146 81,474 121,212
4. Cost of goods sold 215,528 157,755 240,594 57,805 97,549
5. Gross profit (3)-(4) 34,026 57,662 88,552 23,669 23,663
6. Revenue of financial operations 412 735 281 754 1,660
7. Financial expense 6,194 7,985 7,553 7,584 9,349
-In which: Loan interest expenses 6,932 8,061 8,093 7,584 9,349
8. Profit or loss from joint ventures, associated companies 173 202 619
9. Cost of sales 10,323 15,024 17,879 6,363 3,757
10. Enterprise administration expenses 6,924 4,880 9,324 7,802 7,714
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,170 30,508 54,279 2,675 5,123
12. Other income 2,331 687 590 430 493
13. Other expenses 331 583 1,031 49 18
14. Other profit (12)-(13) 1,999 104 -440 381 475
15. Total accounting profit before tax (11)+(14) 13,169 30,612 53,838 3,055 5,598
16. Costs of current corporate income tax 1,898 6,672 11,083 1,999 1,460
17. Costs of deferred corporate income tax 549 -445 680 -956 -492
18. Costs of corporate income tax (16)+(17) 2,447 6,227 11,763 1,043 968
19. Profit after corporate income tax (15)-(18) 10,722 24,385 42,076 2,013 4,630
20. Interest after tax of shareholders who not control 4,370 7,681 18,219 584 1,293
21. Profit after tax of parent company shareholders (19)-(20) 6,352 16,704 23,857 1,428 3,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)