Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 100,491 249,554 215,418 329,146 81,474
2. Deductions of revenue 0
3. Net revenues (1)-(2) 100,491 249,554 215,418 329,146 81,474
4. Cost of goods sold 64,230 215,528 157,755 240,594 57,805
5. Gross profit (3)-(4) 36,261 34,026 57,662 88,552 23,669
6. Revenue of financial operations 394 412 735 281 754
7. Financial expense 5,613 6,194 7,985 7,553 7,584
-In which: Loan interest expenses 5,613 6,932 8,061 8,093 7,584
8. Profit or loss from joint ventures, associated companies 173 202
9. Cost of sales 7,221 10,323 15,024 17,879 6,363
10. Enterprise administration expenses 5,410 6,924 4,880 9,324 7,802
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,412 11,170 30,508 54,279 2,675
12. Other income 1,708 2,331 687 590 430
13. Other expenses 366 331 583 1,031 49
14. Other profit (12)-(13) 1,342 1,999 104 -440 381
15. Total accounting profit before tax (11)+(14) 19,754 13,169 30,612 53,838 3,055
16. Costs of current corporate income tax 4,367 1,898 6,672 11,083 1,999
17. Costs of deferred corporate income tax 72 549 -445 680 -956
18. Costs of corporate income tax (16)+(17) 4,439 2,447 6,227 11,763 1,043
19. Profit after corporate income tax (15)-(18) 15,315 10,722 24,385 42,076 2,013
20. Interest after tax of shareholders who not control 5,219 4,370 7,681 18,219 584
21. Profit after tax of parent company shareholders (19)-(20) 10,096 6,352 16,704 23,857 1,428
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)