|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,803,430
|
3,012,424
|
2,862,554
|
2,907,846
|
3,031,493
|
|
I. Cash and cash equivalents
|
78,941
|
28,149
|
289,675
|
473,343
|
496,713
|
|
1. Cash
|
78,941
|
28,149
|
289,675
|
473,343
|
496,713
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
298,174
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
298,174
|
|
III. Short-term receivables
|
880,060
|
778,955
|
889,032
|
775,736
|
688,610
|
|
1. Short-term receivables of customers
|
708,579
|
621,304
|
840,291
|
758,234
|
468,263
|
|
2. Prepayments to suppliers
|
169,527
|
136,339
|
40,204
|
77,171
|
232,815
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
31,289
|
48,823
|
35,078
|
28,092
|
16,443
|
|
7. Provision for doubtful short-term receivables
|
-29,335
|
-27,510
|
-26,541
|
-87,760
|
-28,911
|
|
IV. Inventories
|
1,648,387
|
1,879,213
|
1,313,327
|
1,220,500
|
1,366,382
|
|
1. Inventories
|
1,648,387
|
1,879,213
|
1,313,327
|
1,220,500
|
1,366,382
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
196,042
|
326,108
|
370,521
|
438,267
|
181,614
|
|
1. Short-term prepaid expenses
|
2,767
|
4,127
|
2,321
|
2,169
|
7,754
|
|
2. Deductible VAT
|
191,272
|
312,829
|
357,088
|
421,977
|
158,102
|
|
3. Taxes and the State Receivables
|
2,003
|
9,153
|
11,111
|
14,120
|
15,758
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,349,882
|
1,191,813
|
1,021,747
|
907,410
|
792,796
|
|
I. Long-term receivables
|
8,992
|
9,019
|
988
|
988
|
36
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
8,992
|
9,019
|
988
|
988
|
36
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,280,526
|
1,097,470
|
946,697
|
823,790
|
742,583
|
|
1. Tangible fixed assets
|
1,069,051
|
902,339
|
833,265
|
715,978
|
663,607
|
|
- Cost
|
3,006,579
|
3,038,008
|
3,213,751
|
3,281,147
|
3,371,770
|
|
- Accumulated depreciation
|
-1,937,528
|
-2,135,669
|
-2,380,486
|
-2,565,170
|
-2,708,163
|
|
2. Fixed assets of financial leasing
|
122,918
|
108,970
|
29,665
|
26,238
|
0
|
|
- Cost
|
166,342
|
166,342
|
41,127
|
41,127
|
0
|
|
- Accumulated depreciation
|
-43,424
|
-57,372
|
-11,462
|
-14,889
|
0
|
|
3. Intangible fixed assets
|
88,556
|
86,161
|
83,766
|
81,575
|
78,976
|
|
- Cost
|
114,901
|
114,901
|
114,901
|
117,663
|
117,663
|
|
- Accumulated depreciation
|
-26,345
|
-28,740
|
-31,135
|
-36,089
|
-38,687
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,973
|
21,390
|
16,956
|
42,316
|
26,088
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,973
|
21,390
|
16,956
|
42,316
|
26,088
|
|
IV. Long-term financial investments
|
6,250
|
6,250
|
6,250
|
6,990
|
8,691
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,650
|
9,650
|
9,650
|
9,650
|
9,650
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,400
|
-3,400
|
-3,400
|
-2,660
|
-960
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
46,141
|
57,683
|
50,854
|
33,326
|
15,397
|
|
1. Long-term prepaid expenses
|
46,141
|
57,683
|
50,854
|
33,326
|
15,397
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
4,153,313
|
4,204,237
|
3,884,301
|
3,815,257
|
3,824,289
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,896,011
|
2,902,803
|
2,560,100
|
2,455,068
|
2,454,292
|
|
I. Current liabilities
|
2,663,650
|
2,751,263
|
2,458,353
|
2,384,697
|
2,388,378
|
|
1. Borrowings and short-term financial leased liabilities
|
2,056,474
|
2,142,586
|
1,900,033
|
1,868,029
|
1,796,236
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
283,674
|
336,493
|
341,130
|
265,024
|
263,485
|
|
4. Advances from customers
|
99,737
|
57,171
|
18,607
|
14,843
|
36,318
|
|
5. Taxes and other payables to the State Budget
|
6,991
|
6,276
|
4,355
|
2,205
|
0
|
|
6. Payables to employees
|
88,953
|
71,404
|
83,527
|
95,391
|
129,283
|
|
7. Short-term accrued expenses
|
69,727
|
73,255
|
83,460
|
120,574
|
141,290
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
50,518
|
54,545
|
18,339
|
9,034
|
10,737
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,577
|
9,534
|
8,903
|
9,597
|
11,030
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
232,360
|
151,540
|
101,748
|
70,371
|
65,913
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
11,357
|
12,357
|
14,209
|
16,209
|
11,922
|
|
6. Borrowings and long-term financial leased liabilities
|
220,804
|
136,480
|
86,749
|
48,712
|
53,991
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
200
|
2,703
|
790
|
5,450
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,257,302
|
1,301,434
|
1,324,200
|
1,360,188
|
1,369,998
|
|
I. ShareHolder's equity
|
1,257,302
|
1,301,434
|
1,324,200
|
1,360,188
|
1,369,998
|
|
1. Owner's investment capital
|
1,036,265
|
1,036,265
|
1,036,265
|
1,036,265
|
1,036,265
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-12
|
-12
|
-12
|
-12
|
-12
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
169,621
|
178,025
|
193,862
|
211,974
|
233,595
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
51,428
|
87,157
|
94,086
|
111,962
|
100,150
|
|
- After tax undistributed profit accumulated to the end of prior period
|
9,413
|
7,972
|
33,712
|
39,890
|
51,766
|
|
- Profit after tax undistributed this period
|
42,015
|
79,185
|
60,375
|
72,071
|
48,384
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
4,153,313
|
4,204,237
|
3,884,301
|
3,815,257
|
3,824,289
|