|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,038,907
|
3,031,493
|
2,832,635
|
2,906,683
|
3,052,799
|
|
I. Cash and cash equivalents
|
563,668
|
496,713
|
242,529
|
330,510
|
131,983
|
|
1. Cash
|
563,668
|
496,713
|
164,046
|
330,510
|
131,983
|
|
2. Cash equivalents
|
0
|
0
|
78,483
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
298,174
|
334,558
|
173,488
|
171,600
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
298,174
|
334,558
|
173,488
|
171,600
|
|
III. Short-term receivables
|
847,084
|
688,610
|
759,412
|
901,923
|
1,098,421
|
|
1. Short-term receivables of customers
|
748,067
|
468,263
|
580,388
|
677,081
|
706,320
|
|
2. Prepayments to suppliers
|
140,638
|
232,815
|
193,122
|
232,403
|
379,118
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
29,328
|
16,443
|
14,810
|
21,292
|
40,628
|
|
7. Provision for doubtful short-term receivables
|
-70,949
|
-28,911
|
-28,908
|
-28,853
|
-27,644
|
|
IV. Inventories
|
1,135,191
|
1,366,382
|
1,298,133
|
1,268,027
|
1,365,240
|
|
1. Inventories
|
1,135,191
|
1,366,382
|
1,298,133
|
1,268,027
|
1,365,240
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
492,964
|
181,614
|
198,002
|
232,734
|
285,555
|
|
1. Short-term prepaid expenses
|
6,299
|
7,754
|
5,183
|
5,964
|
7,853
|
|
2. Deductible VAT
|
478,874
|
158,102
|
184,029
|
216,091
|
262,762
|
|
3. Taxes and the State Receivables
|
7,791
|
15,758
|
8,791
|
10,680
|
14,940
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
811,549
|
792,796
|
863,834
|
854,285
|
908,588
|
|
I. Long-term receivables
|
36
|
36
|
36
|
36
|
36
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
36
|
0
|
0
|
|
5. Other long-term receivables
|
36
|
36
|
0
|
36
|
36
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
725,638
|
742,583
|
742,743
|
739,443
|
770,786
|
|
1. Tangible fixed assets
|
646,063
|
663,607
|
664,365
|
661,665
|
693,606
|
|
- Cost
|
3,339,493
|
3,371,770
|
3,400,406
|
3,425,662
|
3,465,309
|
|
- Accumulated depreciation
|
-2,693,429
|
-2,708,163
|
-2,736,041
|
-2,763,998
|
-2,771,703
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
79,575
|
78,976
|
78,378
|
77,779
|
77,180
|
|
- Cost
|
117,663
|
117,663
|
117,663
|
117,663
|
117,663
|
|
- Accumulated depreciation
|
-38,088
|
-38,687
|
-39,286
|
-39,884
|
-40,483
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
58,968
|
26,088
|
92,538
|
88,854
|
95,626
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
58,968
|
26,088
|
92,538
|
88,854
|
95,626
|
|
IV. Long-term financial investments
|
8,691
|
8,691
|
8,691
|
8,691
|
8,691
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,650
|
9,650
|
9,650
|
0
|
9,650
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
9,650
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-960
|
-960
|
-960
|
-960
|
-960
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
18,215
|
15,397
|
19,826
|
17,261
|
33,449
|
|
1. Long-term prepaid expenses
|
18,215
|
15,397
|
19,826
|
17,261
|
-229,313
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
262,762
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,850,455
|
3,824,289
|
3,696,469
|
3,760,968
|
3,961,387
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,467,288
|
2,454,292
|
2,306,279
|
2,352,539
|
2,586,036
|
|
I. Current liabilities
|
2,417,532
|
2,388,378
|
2,201,162
|
2,222,991
|
2,370,982
|
|
1. Borrowings and short-term financial leased liabilities
|
1,789,086
|
1,796,236
|
1,747,167
|
1,804,808
|
1,898,223
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
277,392
|
263,485
|
197,480
|
145,013
|
217,218
|
|
4. Advances from customers
|
31,115
|
36,318
|
39,719
|
32,179
|
28,551
|
|
5. Taxes and other payables to the State Budget
|
9,937
|
0
|
2,714
|
4,691
|
5,977
|
|
6. Payables to employees
|
112,712
|
129,283
|
77,811
|
66,908
|
56,459
|
|
7. Short-term accrued expenses
|
176,208
|
141,290
|
118,841
|
143,627
|
141,401
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
9,921
|
10,737
|
9,785
|
14,522
|
14,604
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
11,161
|
11,030
|
7,645
|
11,242
|
8,547
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
49,756
|
65,913
|
105,117
|
129,548
|
215,055
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
11,922
|
11,922
|
11,922
|
12,709
|
11,475
|
|
6. Borrowings and long-term financial leased liabilities
|
37,834
|
53,991
|
93,195
|
116,839
|
203,580
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,383,167
|
1,369,998
|
1,390,190
|
1,408,429
|
1,375,350
|
|
I. ShareHolder's equity
|
1,383,167
|
1,369,998
|
1,390,190
|
1,408,429
|
1,375,350
|
|
1. Owner's investment capital
|
1,036,265
|
1,036,265
|
1,036,265
|
1,036,265
|
1,036,265
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-12
|
-12
|
-12
|
-12
|
-12
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
233,595
|
233,595
|
233,595
|
254,873
|
254,873
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
113,319
|
100,150
|
120,342
|
117,303
|
84,225
|
|
- After tax undistributed profit accumulated to the end of prior period
|
51,766
|
51,766
|
51,766
|
68,370
|
68,370
|
|
- Profit after tax undistributed this period
|
61,553
|
48,384
|
68,576
|
48,934
|
15,855
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,850,455
|
3,824,289
|
3,696,469
|
3,760,968
|
3,961,387
|