Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,260,808 1,102,991 1,197,281 1,131,085 1,018,808
2. Deductions of revenue 68,393 81,712 91,282 103,349 87,585
3. Net revenues (1)-(2) 1,192,415 1,021,279 1,105,999 1,027,736 931,223
4. Cost of goods sold 1,055,147 900,649 954,646 897,179 807,707
5. Gross profit (3)-(4) 137,268 120,630 151,353 130,557 123,516
6. Revenue of financial operations 32,780 9,953 15,206 11,193 9,461
7. Financial expense 29,860 20,506 16,547 22,285 27,769
-In which: Loan interest expenses 23,977 17,770 12,388 19,559
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 50,795 36,987 59,860 28,103 55,233
10. Enterprise administration expenses 74,342 57,043 67,144 60,460 49,886
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,051 16,047 23,008 30,902 89
12. Other income 2,530 1,430 2,192 1,265 10,009
13. Other expenses 24 2,132 22,826
14. Other profit (12)-(13) 2,506 1,430 2,192 -867 -12,817
15. Total accounting profit before tax (11)+(14) 17,557 17,477 25,200 30,035 -12,728
16. Costs of current corporate income tax 1,979 2,392 6,007 441
17. Costs of deferred corporate income tax 4,750 -3,933 1,132 -2,574
18. Costs of corporate income tax (16)+(17) 4,750 -1,954 3,524 3,433 441
19. Profit after corporate income tax (15)-(18) 12,807 19,431 21,677 26,602 -13,170
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,807 19,431 21,677 26,602 -13,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)