Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,131,085 1,018,808 1,192,917 1,227,499 1,229,730
2. Deductions of revenue 103,349 87,585 87,635 79,297 100,887
3. Net revenues (1)-(2) 1,027,736 931,223 1,105,282 1,148,203 1,128,842
4. Cost of goods sold 897,179 807,707 962,150 972,962 1,022,188
5. Gross profit (3)-(4) 130,557 123,516 143,131 175,240 106,654
6. Revenue of financial operations 11,193 9,461 9,482 10,222 2,148
7. Financial expense 22,285 27,769 25,500 34,390 46,620
-In which: Loan interest expenses 19,559 18,526 28,201 34,211
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 28,103 55,233 35,312 79,246 56,391
10. Enterprise administration expenses 60,460 49,886 63,302 46,689 63,078
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,902 89 28,500 25,137 -57,286
12. Other income 1,265 10,009 4,158 2,570 24,333
13. Other expenses 2,132 22,826 132 40 541
14. Other profit (12)-(13) -867 -12,817 4,027 2,530 23,792
15. Total accounting profit before tax (11)+(14) 30,035 -12,728 32,527 27,667 -33,495
16. Costs of current corporate income tax 6,007 441 6,505 4,754
17. Costs of deferred corporate income tax -2,574
18. Costs of corporate income tax (16)+(17) 3,433 441 6,505 4,754 0
19. Profit after corporate income tax (15)-(18) 26,602 -13,170 26,021 22,912 -33,495
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 26,602 -13,170 26,021 22,912 -33,495
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)