Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,189,199 1,260,808 1,102,991 1,197,281 1,131,085
2. Deductions of revenue 81,707 68,393 81,712 91,282 103,349
3. Net revenues (1)-(2) 1,107,492 1,192,415 1,021,279 1,105,999 1,027,736
4. Cost of goods sold 966,758 1,055,147 900,649 954,646 897,179
5. Gross profit (3)-(4) 140,734 137,268 120,630 151,353 130,557
6. Revenue of financial operations 8,308 32,780 9,953 15,206 11,193
7. Financial expense 40,746 29,860 20,506 16,547 22,285
-In which: Loan interest expenses 19,037 23,977 17,770 12,388
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23,485 50,795 36,987 59,860 28,103
10. Enterprise administration expenses 66,681 74,342 57,043 67,144 60,460
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,130 15,051 16,047 23,008 30,902
12. Other income 3,434 2,530 1,430 2,192 1,265
13. Other expenses 26 24 2,132
14. Other profit (12)-(13) 3,408 2,506 1,430 2,192 -867
15. Total accounting profit before tax (11)+(14) 21,538 17,557 17,477 25,200 30,035
16. Costs of current corporate income tax 3,608 1,979 2,392 6,007
17. Costs of deferred corporate income tax -4,781 4,750 -3,933 1,132 -2,574
18. Costs of corporate income tax (16)+(17) -1,173 4,750 -1,954 3,524 3,433
19. Profit after corporate income tax (15)-(18) 22,711 12,807 19,431 21,677 26,602
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,711 12,807 19,431 21,677 26,602
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)