Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,333,006 1,189,199 1,260,808 1,102,991 1,197,281
2. Deductions of revenue 67,894 81,707 68,393 81,712 91,282
3. Net revenues (1)-(2) 1,265,112 1,107,492 1,192,415 1,021,279 1,105,999
4. Cost of goods sold 1,065,680 966,758 1,055,147 900,649 954,646
5. Gross profit (3)-(4) 199,432 140,734 137,268 120,630 151,353
6. Revenue of financial operations 41,052 8,308 32,780 9,953 15,206
7. Financial expense 26,910 40,746 29,860 20,506 16,547
-In which: Loan interest expenses 23,282 19,037 23,977 17,770 12,388
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 92,859 23,485 50,795 36,987 59,860
10. Enterprise administration expenses 97,479 66,681 74,342 57,043 67,144
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,235 18,130 15,051 16,047 23,008
12. Other income 3,170 3,434 2,530 1,430 2,192
13. Other expenses 1 26 24
14. Other profit (12)-(13) 3,169 3,408 2,506 1,430 2,192
15. Total accounting profit before tax (11)+(14) 26,403 21,538 17,557 17,477 25,200
16. Costs of current corporate income tax -200 3,608 1,979 2,392
17. Costs of deferred corporate income tax 5,481 -4,781 4,750 -3,933 1,132
18. Costs of corporate income tax (16)+(17) 5,281 -1,173 4,750 -1,954 3,524
19. Profit after corporate income tax (15)-(18) 21,123 22,711 12,807 19,431 21,677
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 21,123 22,711 12,807 19,431 21,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)