Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,618,592 1,782,473 2,100,134 2,360,488 2,320,314
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,618,592 1,782,473 2,100,134 2,360,488 2,320,314
4. Cost of goods sold 2,470,111 1,788,644 1,928,423 2,270,288 2,187,976
5. Gross profit (3)-(4) 148,481 -6,171 171,711 90,200 132,339
6. Revenue of financial operations 1,470 1,432 1,432 1,490 1,525
7. Financial expense 5,486 5,875 4,855 7,110 7,513
-In which: Loan interest expenses 5,486 5,875 4,855 7,110 7,513
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,684 912 1,691 1,027 1,015
10. Enterprise administration expenses 57,524 59,241 157,867 67,170 106,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,256 -70,767 8,730 16,382 19,266
12. Other income 17,313 17,713 950 82 457
13. Other expenses 85 319 1,134 452 193
14. Other profit (12)-(13) 17,228 17,395 -184 -370 264
15. Total accounting profit before tax (11)+(14) 102,484 -53,373 8,546 16,012 19,531
16. Costs of current corporate income tax 20,570 -10,555 1,853 3,293 3,947
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20,570 -10,555 1,853 3,293 3,947
19. Profit after corporate income tax (15)-(18) 81,913 -42,817 6,693 12,719 15,584
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 81,913 -42,817 6,693 12,719 15,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)