Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,360,488 2,320,314 1,987,459 1,870,720 2,312,447
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,360,488 2,320,314 1,987,459 1,870,720 2,312,447
4. Cost of goods sold 2,270,288 2,187,976 1,949,569 1,767,464 2,264,479
5. Gross profit (3)-(4) 90,200 132,339 37,890 103,256 47,967
6. Revenue of financial operations 1,490 1,525 1,538 1,560 1,561
7. Financial expense 7,110 7,513 7,991 7,778 7,927
-In which: Loan interest expenses 7,110 7,513 7,991 7,778 7,927
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,027 1,015 809 1,197 818
10. Enterprise administration expenses 67,170 106,070 37,122 21,607 33,302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,382 19,266 -6,495 74,234 7,482
12. Other income 82 457 2,604 522 5,779
13. Other expenses 452 193 1,729 68 0
14. Other profit (12)-(13) -370 264 875 455 5,779
15. Total accounting profit before tax (11)+(14) 16,012 19,531 -5,620 74,688 13,260
16. Costs of current corporate income tax 3,293 3,947 -713 14,937 2,666
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,293 3,947 -713 14,937 2,666
19. Profit after corporate income tax (15)-(18) 12,719 15,584 -4,907 59,751 10,594
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,719 15,584 -4,907 59,751 10,594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)