Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,987,459 1,870,720 2,312,447 2,215,112 1,039,179
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,987,459 1,870,720 2,312,447 2,215,112 1,039,179
4. Cost of goods sold 1,949,569 1,767,464 2,264,479 2,167,645 1,011,159
5. Gross profit (3)-(4) 37,890 103,256 47,967 47,466 28,020
6. Revenue of financial operations 1,538 1,560 1,561 4,171 2,700
7. Financial expense 7,991 7,778 7,927 6,072 2,761
-In which: Loan interest expenses 7,991 7,778 7,927 2,761
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 809 1,197 818 1,075 650
10. Enterprise administration expenses 37,122 21,607 33,302 37,280 32,301
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,495 74,234 7,482 7,211 -4,992
12. Other income 2,604 522 5,779 7,217 539
13. Other expenses 1,729 68 0 1,871 785
14. Other profit (12)-(13) 875 455 5,779 5,346 -246
15. Total accounting profit before tax (11)+(14) -5,620 74,688 13,260 12,556 -5,238
16. Costs of current corporate income tax -713 14,937 2,666 2,902 -873
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -713 14,937 2,666 2,902 -873
19. Profit after corporate income tax (15)-(18) -4,907 59,751 10,594 9,654 -4,365
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,907 59,751 10,594 9,654 -4,365
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)