Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,561,876 2,964,215 2,618,592 1,782,473 2,100,134
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,561,876 2,964,215 2,618,592 1,782,473 2,100,134
4. Cost of goods sold 1,252,473 2,796,767 2,470,111 1,788,644 1,928,423
5. Gross profit (3)-(4) 309,403 167,448 148,481 -6,171 171,711
6. Revenue of financial operations 1,346 1,374 1,470 1,432 1,432
7. Financial expense 4,647 3,794 5,486 5,875 4,855
-In which: Loan interest expenses 4,647 3,794 5,486 5,875 4,855
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,581 1,433 1,684 912 1,691
10. Enterprise administration expenses 77,669 50,438 57,524 59,241 157,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 225,850 113,157 85,256 -70,767 8,730
12. Other income 2,392 4,845 17,313 17,713 950
13. Other expenses 2,601 501 85 319 1,134
14. Other profit (12)-(13) -208 4,344 17,228 17,395 -184
15. Total accounting profit before tax (11)+(14) 225,642 117,501 102,484 -53,373 8,546
16. Costs of current corporate income tax 45,755 23,546 20,570 -10,555 1,853
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 45,755 23,546 20,570 -10,555 1,853
19. Profit after corporate income tax (15)-(18) 179,887 93,955 81,913 -42,817 6,693
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 179,887 93,955 81,913 -42,817 6,693
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)