Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,100,134 2,360,488 2,320,314 1,987,459 1,870,720
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,100,134 2,360,488 2,320,314 1,987,459 1,870,720
4. Cost of goods sold 1,928,423 2,270,288 2,187,976 1,949,569 1,767,464
5. Gross profit (3)-(4) 171,711 90,200 132,339 37,890 103,256
6. Revenue of financial operations 1,432 1,490 1,525 1,538 1,560
7. Financial expense 4,855 7,110 7,513 7,991 7,778
-In which: Loan interest expenses 4,855 7,110 7,513 7,991 7,778
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,691 1,027 1,015 809 1,197
10. Enterprise administration expenses 157,867 67,170 106,070 37,122 21,607
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,730 16,382 19,266 -6,495 74,234
12. Other income 950 82 457 2,604 522
13. Other expenses 1,134 452 193 1,729 68
14. Other profit (12)-(13) -184 -370 264 875 455
15. Total accounting profit before tax (11)+(14) 8,546 16,012 19,531 -5,620 74,688
16. Costs of current corporate income tax 1,853 3,293 3,947 -713 14,937
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,853 3,293 3,947 -713 14,937
19. Profit after corporate income tax (15)-(18) 6,693 12,719 15,584 -4,907 59,751
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,693 12,719 15,584 -4,907 59,751
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)