1. Total business operating revenue
|
1,561,876
|
2,964,215
|
2,618,592
|
1,782,473
|
2,100,134
|
2. Deductions of revenue
|
|
|
0
|
|
|
3. Net revenues (1)-(2)
|
1,561,876
|
2,964,215
|
2,618,592
|
1,782,473
|
2,100,134
|
4. Cost of goods sold
|
1,252,473
|
2,796,767
|
2,470,111
|
1,788,644
|
1,928,423
|
5. Gross profit (3)-(4)
|
309,403
|
167,448
|
148,481
|
-6,171
|
171,711
|
6. Revenue of financial operations
|
1,346
|
1,374
|
1,470
|
1,432
|
1,432
|
7. Financial expense
|
4,647
|
3,794
|
5,486
|
5,875
|
4,855
|
-In which: Loan interest expenses
|
4,647
|
3,794
|
5,486
|
5,875
|
4,855
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
|
|
9. Cost of sales
|
2,581
|
1,433
|
1,684
|
912
|
1,691
|
10. Enterprise administration expenses
|
77,669
|
50,438
|
57,524
|
59,241
|
157,867
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
225,850
|
113,157
|
85,256
|
-70,767
|
8,730
|
12. Other income
|
2,392
|
4,845
|
17,313
|
17,713
|
950
|
13. Other expenses
|
2,601
|
501
|
85
|
319
|
1,134
|
14. Other profit (12)-(13)
|
-208
|
4,344
|
17,228
|
17,395
|
-184
|
15. Total accounting profit before tax (11)+(14)
|
225,642
|
117,501
|
102,484
|
-53,373
|
8,546
|
16. Costs of current corporate income tax
|
45,755
|
23,546
|
20,570
|
-10,555
|
1,853
|
17. Costs of deferred corporate income tax
|
|
|
0
|
|
|
18. Costs of corporate income tax (16)+(17)
|
45,755
|
23,546
|
20,570
|
-10,555
|
1,853
|
19. Profit after corporate income tax (15)-(18)
|
179,887
|
93,955
|
81,913
|
-42,817
|
6,693
|
20. Interest after tax of shareholders who not control
|
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
179,887
|
93,955
|
81,913
|
-42,817
|
6,693
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|