Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 510,068 644,015 628,311 687,442 814,085
2. Deductions of revenue 0 0 142
3. Net revenues (1)-(2) 510,068 644,015 628,311 687,300 814,085
4. Cost of goods sold 377,526 498,953 502,075 456,709 626,343
5. Gross profit (3)-(4) 132,542 145,062 126,235 230,591 187,742
6. Revenue of financial operations 11,017 9,535 9,221 11,836 11,738
7. Financial expense 2,094 2,464 3,288 3,818 5,572
-In which: Loan interest expenses 2,069 2,308 2,535 3,067 4,372
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 42,459 54,591 55,228 42,148 48,654
10. Enterprise administration expenses 22,238 41,916 20,048 28,887 23,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,768 55,628 56,892 167,573 121,675
12. Other income 488 227 6 3,212 1,000
13. Other expenses 1,757 68 13 21 80
14. Other profit (12)-(13) -1,270 159 -7 3,191 921
15. Total accounting profit before tax (11)+(14) 75,499 55,787 56,885 170,763 122,596
16. Costs of current corporate income tax 14,190 12,342 10,779 36,393 25,341
17. Costs of deferred corporate income tax 1,243 2,481 957 300 905
18. Costs of corporate income tax (16)+(17) 15,433 14,823 11,736 36,694 26,246
19. Profit after corporate income tax (15)-(18) 60,065 40,964 45,149 134,070 96,350
20. Interest after tax of shareholders who not control 2,315 5,266 2,263 4,230 10,945
21. Profit after tax of parent company shareholders (19)-(20) 57,750 35,698 42,886 129,840 85,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)