Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 516,075 482,475 523,585 510,068 644,015
2. Deductions of revenue 0
3. Net revenues (1)-(2) 516,075 482,475 523,585 510,068 644,015
4. Cost of goods sold 381,897 358,937 379,999 377,526 498,953
5. Gross profit (3)-(4) 134,178 123,537 143,586 132,542 145,062
6. Revenue of financial operations 9,020 9,550 12,616 11,017 9,535
7. Financial expense 993 1,431 1,347 2,094 2,464
-In which: Loan interest expenses 877 1,015 1,066 2,069 2,308
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 32,751 34,670 38,942 42,459 54,591
10. Enterprise administration expenses 36,838 26,869 25,556 22,238 41,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 72,615 70,118 90,357 76,768 55,628
12. Other income 645 417 14 488 227
13. Other expenses 49 13 35 1,757 68
14. Other profit (12)-(13) 596 404 -21 -1,270 159
15. Total accounting profit before tax (11)+(14) 73,211 70,521 90,336 75,499 55,787
16. Costs of current corporate income tax 20,615 14,616 16,335 14,190 12,342
17. Costs of deferred corporate income tax -2,542 -106 2,253 1,243 2,481
18. Costs of corporate income tax (16)+(17) 18,073 14,509 18,588 15,433 14,823
19. Profit after corporate income tax (15)-(18) 55,138 56,012 71,748 60,065 40,964
20. Interest after tax of shareholders who not control 3,029 3,623 9,199 2,315 5,266
21. Profit after tax of parent company shareholders (19)-(20) 52,109 52,389 62,549 57,750 35,698
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)