Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 523,585 510,068 644,015 628,311 687,442
2. Deductions of revenue 0 0 142
3. Net revenues (1)-(2) 523,585 510,068 644,015 628,311 687,300
4. Cost of goods sold 379,999 377,526 498,953 502,075 456,709
5. Gross profit (3)-(4) 143,586 132,542 145,062 126,235 230,591
6. Revenue of financial operations 12,616 11,017 9,535 9,221 11,836
7. Financial expense 1,347 2,094 2,464 3,288 3,818
-In which: Loan interest expenses 1,066 2,069 2,308 2,535 3,067
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 38,942 42,459 54,591 55,228 42,148
10. Enterprise administration expenses 25,556 22,238 41,916 20,048 28,887
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,357 76,768 55,628 56,892 167,573
12. Other income 14 488 227 6 3,212
13. Other expenses 35 1,757 68 13 21
14. Other profit (12)-(13) -21 -1,270 159 -7 3,191
15. Total accounting profit before tax (11)+(14) 90,336 75,499 55,787 56,885 170,763
16. Costs of current corporate income tax 16,335 14,190 12,342 10,779 36,393
17. Costs of deferred corporate income tax 2,253 1,243 2,481 957 300
18. Costs of corporate income tax (16)+(17) 18,588 15,433 14,823 11,736 36,694
19. Profit after corporate income tax (15)-(18) 71,748 60,065 40,964 45,149 134,070
20. Interest after tax of shareholders who not control 9,199 2,315 5,266 2,263 4,230
21. Profit after tax of parent company shareholders (19)-(20) 62,549 57,750 35,698 42,886 129,840
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)