|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
568,090
|
587,255
|
583,330
|
513,501
|
472,395
|
|
I. Cash and cash equivalents
|
82,288
|
84,499
|
75,191
|
41,358
|
40,149
|
|
1. Cash
|
72,588
|
74,799
|
75,191
|
41,358
|
25,362
|
|
2. Cash equivalents
|
9,700
|
9,700
|
0
|
0
|
14,787
|
|
II. Short-term financial investments
|
145
|
145
|
145
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
145
|
145
|
145
|
0
|
0
|
|
III. Short-term receivables
|
273,848
|
318,938
|
287,237
|
282,002
|
249,150
|
|
1. Short-term receivables of customers
|
129,945
|
144,734
|
94,238
|
102,860
|
137,931
|
|
2. Prepayments to suppliers
|
29,761
|
29,027
|
35,596
|
42,451
|
67,909
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
114,956
|
145,991
|
158,218
|
137,505
|
57,600
|
|
7. Provision for doubtful short-term receivables
|
-814
|
-814
|
-814
|
-814
|
-14,290
|
|
IV. Inventories
|
199,694
|
174,133
|
208,530
|
179,231
|
179,036
|
|
1. Inventories
|
199,694
|
174,133
|
208,530
|
179,231
|
179,036
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
12,114
|
9,541
|
12,226
|
10,911
|
4,060
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
240
|
|
2. Deductible VAT
|
8,959
|
9,541
|
12,226
|
10,911
|
3,757
|
|
3. Taxes and the State Receivables
|
3,155
|
0
|
0
|
0
|
63
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
98,585
|
88,504
|
115,581
|
125,300
|
32,488
|
|
I. Long-term receivables
|
8,125
|
8,083
|
34,182
|
30,706
|
309
|
|
1. Long-term customer's receivables
|
6,689
|
6,689
|
21,758
|
21,758
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,436
|
1,394
|
12,424
|
8,948
|
309
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
45,240
|
36,425
|
31,986
|
27,090
|
3,962
|
|
1. Tangible fixed assets
|
45,240
|
36,425
|
30,986
|
26,090
|
2,962
|
|
- Cost
|
120,804
|
120,245
|
122,798
|
123,061
|
70,875
|
|
- Accumulated depreciation
|
-75,564
|
-83,820
|
-91,812
|
-96,971
|
-67,913
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
1,000
|
1,000
|
1,000
|
|
- Cost
|
0
|
0
|
1,000
|
1,000
|
1,000
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
16,535
|
16,113
|
21,947
|
41,491
|
15,289
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
16,535
|
16,113
|
21,947
|
41,491
|
15,289
|
|
IV. Long-term financial investments
|
1,000
|
1,000
|
1,000
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
1,000
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
1,000
|
1,000
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,686
|
26,883
|
26,466
|
26,013
|
12,928
|
|
1. Long-term prepaid expenses
|
27,686
|
26,883
|
26,466
|
26,013
|
12,928
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
666,675
|
675,759
|
698,910
|
638,801
|
504,883
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
541,327
|
558,557
|
581,204
|
520,540
|
387,469
|
|
I. Current liabilities
|
518,748
|
546,440
|
574,473
|
514,263
|
387,224
|
|
1. Borrowings and short-term financial leased liabilities
|
193,354
|
179,039
|
172,109
|
157,477
|
142,130
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
108,322
|
92,951
|
95,837
|
101,090
|
144,210
|
|
4. Advances from customers
|
143,991
|
151,826
|
182,963
|
110,415
|
49,846
|
|
5. Taxes and other payables to the State Budget
|
3,126
|
4,364
|
5,656
|
7,654
|
12,232
|
|
6. Payables to employees
|
4,138
|
6,759
|
6,888
|
6,371
|
7,538
|
|
7. Short-term accrued expenses
|
6,962
|
12,530
|
24,379
|
16,027
|
22,432
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
57,776
|
97,211
|
85,439
|
113,394
|
8,195
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,080
|
1,760
|
1,202
|
1,835
|
641
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
22,579
|
12,117
|
6,731
|
6,277
|
246
|
|
1. Long-term payables to sellers
|
3,562
|
3,562
|
3,921
|
3,921
|
0
|
|
2. Long-term accrued expenses
|
10,501
|
4,863
|
375
|
720
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
398
|
398
|
398
|
398
|
46
|
|
6. Borrowings and long-term financial leased liabilities
|
8,118
|
3,294
|
2,037
|
1,237
|
200
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
125,348
|
117,202
|
117,706
|
118,262
|
117,414
|
|
I. ShareHolder's equity
|
125,348
|
117,202
|
117,706
|
118,262
|
117,414
|
|
1. Owner's investment capital
|
80,000
|
87,998
|
87,998
|
87,998
|
87,998
|
|
2. Share capital surplus
|
5,396
|
5,396
|
5,396
|
5,396
|
5,396
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
27,242
|
19,244
|
19,244
|
19,244
|
19,244
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
10,176
|
2,662
|
4,054
|
4,609
|
4,776
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,971
|
6,600
|
2,662
|
3,042
|
4,609
|
|
- Profit after tax undistributed this period
|
4,206
|
-3,939
|
1,393
|
1,567
|
167
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
2,534
|
1,903
|
1,014
|
1,014
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
666,675
|
675,759
|
698,910
|
638,801
|
504,883
|