Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 468,169 390,503 318,163 248,696 208,693
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 468,169 390,503 318,163 248,696 208,693
4. Cost of goods sold 422,515 341,215 267,546 205,683 170,615
5. Gross profit (3)-(4) 45,654 49,288 50,617 43,013 38,078
6. Revenue of financial operations 1,355 879 439 142 1,422
7. Financial expense 19,918 17,925 19,052 15,274 11,199
-In which: Loan interest expenses 19,918 17,925 19,052 15,274 11,199
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 22,181 29,972 26,686 23,207 36,767
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,910 2,270 5,319 4,675 -8,465
12. Other income 2,296 613 154 638 12,228
13. Other expenses 1,770 1,384 1,456 885 2,293
14. Other profit (12)-(13) 525 -771 -1,303 -246 9,935
15. Total accounting profit before tax (11)+(14) 5,435 1,499 4,016 4,429 1,469
16. Costs of current corporate income tax 1,224 6,068 3,512 2,862 1,313
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,224 6,068 3,512 2,862 1,313
19. Profit after corporate income tax (15)-(18) 4,211 -4,569 504 1,567 157
20. Interest after tax of shareholders who not control 6 -631 -889 0 -10
21. Profit after tax of parent company shareholders (19)-(20) 4,206 -3,939 1,393 1,567 167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0