Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 329,546 468,169 390,503 318,163 248,696
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 329,546 468,169 390,503 318,163 248,696
4. Cost of goods sold 283,452 422,515 341,215 267,546 205,683
5. Gross profit (3)-(4) 46,094 45,654 49,288 50,617 43,013
6. Revenue of financial operations 334 1,355 879 439 142
7. Financial expense 13,896 19,918 17,925 19,052 15,274
-In which: Loan interest expenses 13,896 19,918 17,925 19,052 15,274
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 29,052 22,181 29,972 26,686 23,207
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,481 4,910 2,270 5,319 4,675
12. Other income 824 2,296 613 154 638
13. Other expenses 288 1,770 1,384 1,456 885
14. Other profit (12)-(13) 536 525 -771 -1,303 -246
15. Total accounting profit before tax (11)+(14) 4,016 5,435 1,499 4,016 4,429
16. Costs of current corporate income tax 583 1,224 6,068 3,512 2,862
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 583 1,224 6,068 3,512 2,862
19. Profit after corporate income tax (15)-(18) 3,433 4,211 -4,569 504 1,567
20. Interest after tax of shareholders who not control 45 6 -631 -889 0
21. Profit after tax of parent company shareholders (19)-(20) 3,388 4,206 -3,939 1,393 1,567
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)