Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 142,620 175,229 83,860 210,143 168,375
2. Deductions of revenue 287 837 104 157
3. Net revenues (1)-(2) 142,333 174,391 83,756 209,986 168,375
4. Cost of goods sold 124,680 153,034 69,309 188,084 154,901
5. Gross profit (3)-(4) 17,653 21,357 14,448 21,902 13,475
6. Revenue of financial operations 212 7 21 20 24
7. Financial expense 9,451 2,407 2,015 2,334 2,587
-In which: Loan interest expenses 3,735 2,407 2,005 2,328 2,584
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 924 0
10. Enterprise administration expenses 13,245 9,229 6,798 11,126 8,952
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,755 9,728 5,656 8,462 1,960
12. Other income 7,140 654 503 655 324
13. Other expenses 47 52 323
14. Other profit (12)-(13) 7,093 602 180 655 324
15. Total accounting profit before tax (11)+(14) 1,338 10,330 5,836 9,117 2,284
16. Costs of current corporate income tax 651 3
17. Costs of deferred corporate income tax -8 0
18. Costs of corporate income tax (16)+(17) 643 3
19. Profit after corporate income tax (15)-(18) 695 10,327 5,836 9,117 2,284
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 695 10,327 5,836 9,117 2,284
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)