Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 175,229 83,860 210,143 168,375 140,335
2. Deductions of revenue 837 104 157 0
3. Net revenues (1)-(2) 174,391 83,756 209,986 168,375 140,335
4. Cost of goods sold 153,034 69,309 188,084 154,901 122,918
5. Gross profit (3)-(4) 21,357 14,448 21,902 13,475 17,417
6. Revenue of financial operations 7 21 20 24 284
7. Financial expense 2,407 2,015 2,334 2,587 2,489
-In which: Loan interest expenses 2,407 2,005 2,328 2,584 2,488
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,229 6,798 11,126 8,952 9,346
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,728 5,656 8,462 1,960 5,865
12. Other income 654 503 655 324 834
13. Other expenses 52 323 0
14. Other profit (12)-(13) 602 180 655 324 834
15. Total accounting profit before tax (11)+(14) 10,330 5,836 9,117 2,284 6,700
16. Costs of current corporate income tax 3 1,340
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3 1,340
19. Profit after corporate income tax (15)-(18) 10,327 5,836 9,117 2,284 5,360
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,327 5,836 9,117 2,284 5,360
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)