Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 95,842 142,620 175,229 83,860 210,143
2. Deductions of revenue 0 287 837 104 157
3. Net revenues (1)-(2) 95,842 142,333 174,391 83,756 209,986
4. Cost of goods sold 80,072 124,680 153,034 69,309 188,084
5. Gross profit (3)-(4) 15,771 17,653 21,357 14,448 21,902
6. Revenue of financial operations 5 212 7 21 20
7. Financial expense 6,048 9,451 2,407 2,015 2,334
-In which: Loan interest expenses 5,036 3,735 2,407 2,005 2,328
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,344 924 0
10. Enterprise administration expenses 14,491 13,245 9,229 6,798 11,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,107 -5,755 9,728 5,656 8,462
12. Other income 1,263 7,140 654 503 655
13. Other expenses 277 47 52 323
14. Other profit (12)-(13) 985 7,093 602 180 655
15. Total accounting profit before tax (11)+(14) -6,122 1,338 10,330 5,836 9,117
16. Costs of current corporate income tax 25 651 3
17. Costs of deferred corporate income tax 0 -8 0
18. Costs of corporate income tax (16)+(17) 25 643 3
19. Profit after corporate income tax (15)-(18) -6,147 695 10,327 5,836 9,117
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,147 695 10,327 5,836 9,117
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)