Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 90,930 34,647 26,083 27,264 21,919
2. Deductions of revenue
3. Net revenues (1)-(2) 90,930 34,647 26,083 27,264 21,919
4. Cost of goods sold 81,573 31,791 22,199 25,620 19,667
5. Gross profit (3)-(4) 9,357 2,856 3,884 1,644 2,251
6. Revenue of financial operations 3 8 9 6 7
7. Financial expense 725 669 660 562 600
-In which: Loan interest expenses 721 669 660 562 600
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,553 2,327 3,001 745 2,479
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,082 -133 232 343 -820
12. Other income 199 324
13. Other expenses
14. Other profit (12)-(13) 199 324
15. Total accounting profit before tax (11)+(14) 4,281 191 232 343 -820
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 4,281 191 232 343 -820
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,281 191 232 343 -820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)