Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 27,264 21,919 23,473 40,503 54,440
2. Deductions of revenue 0
3. Net revenues (1)-(2) 27,264 21,919 23,473 40,503 54,440
4. Cost of goods sold 25,620 19,667 17,364 34,745 51,142
5. Gross profit (3)-(4) 1,644 2,251 6,109 5,758 3,298
6. Revenue of financial operations 6 7 6 4 267
7. Financial expense 562 600 525 626 738
-In which: Loan interest expenses 562 600 525 626 737
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 745 2,479 3,192 2,879 797
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 343 -820 2,397 2,257 2,031
12. Other income 834
13. Other expenses 0
14. Other profit (12)-(13) 834
15. Total accounting profit before tax (11)+(14) 343 -820 2,397 2,257 2,865
16. Costs of current corporate income tax 767 573
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 767 573
19. Profit after corporate income tax (15)-(18) 343 -820 2,397 1,490 2,292
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 343 -820 2,397 1,490 2,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)