Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 21,919 23,473 40,503 54,440 14,853
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 21,919 23,473 40,503 54,440 14,853
4. Cost of goods sold 19,667 17,364 34,745 51,142 13,411
5. Gross profit (3)-(4) 2,251 6,109 5,758 3,298 1,442
6. Revenue of financial operations 7 6 4 267 13
7. Financial expense 600 525 626 738 387
-In which: Loan interest expenses 600 525 626 737 387
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,479 3,192 2,879 797 2,318
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -820 2,397 2,257 2,031 -1,251
12. Other income 834 0
13. Other expenses 0 4
14. Other profit (12)-(13) 834 -4
15. Total accounting profit before tax (11)+(14) -820 2,397 2,257 2,865 -1,254
16. Costs of current corporate income tax 767 573 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 767 573 0
19. Profit after corporate income tax (15)-(18) -820 2,397 1,490 2,292 -1,254
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -820 2,397 1,490 2,292 -1,254
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0